BALAJI AMINES LTD. (BALAMINES)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 463.67 380.54 383.36 413.94 384.75 346.88 312.73 352.73 358.34 340.55 331.30 394.79
YOY Revenue Growth % -30.81% -39.36% -34.57% -12.19% -17.02% -8.85% -18.42% -14.79% -6.86% -1.83% 5.94% 11.92%
Other Income 5.65 6.77 8.46 8.76 8.13 9.19 7.86 8.03 9.02 7.05 4.99 7.74
Total Income 469.32 387.31 391.82 422.69 392.87 356.07 320.59 360.76 367.36 347.61 336.29 402.52
Total Expenses + 389.66 295.73 298.77 346.67 294.77 320.07 257.93 306.82 318.35 295.98 290.31 316.66
Cost of Materials Consumed 280.09 191.27 201.28 243.60 193.16 221.88 168.50 180.64 166.25 175.05 244.47 231.25
Employee Benefit Expense 17.86 19.32 20.55 24.54 19.18 19.26 18.53 22.88 20.48 19.40 18.19 26.04
Other Expenses 91.71 85.14 76.94 78.53 82.42 78.92 70.89 72.18 71.16 76.29 72.67 53.46
Operating Profit 74.01 84.82 84.58 67.27 89.98 26.82 54.80 45.90 39.99 44.57 40.99 78.12
OPM % 16% 22.3% 22.1% 16.3% 23.4% 7.7% 17.5% 13% 11.2% 13.1% 12.4% 19.8%
Profit Before Tax + 90.37 48.01 70.27 92.91 61.58 56.81 40.89 53.94 49.01 51.63 45.99 85.86
Tax Expense 22.69 11.64 14.49 20.42 16.02 15.36 9.75 13.50 -26.99 14.53 15.23 21.09
Tax % 25.1% 24.2% 20.6% 22% 26% 27% 23.9% 25% -55.1% 28.1% 33.1% 24.6%
Profit After Tax 67.68 36.37 55.77 72.48 45.56 41.45 31.14 40.44 76.00 37.10 30.76 64.77
EPS (Basic) 16.28 10.71 15.24 21.00 13.36 12.65 10.24 12.36 11.73 10.67 9.49 19.99

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,397.08 1,641.51 2,355.40 2,320.35 1,311.46 935.77 943.05
YOY Revenue Growth % -14.89% -30.31% 1.51% 76.93% 40.15% -0.77% -
Other Income 33.20 29.64 15.25 7.25 6.07 5.01 4.23
Total Income 1,430.29 1,671.15 2,370.64 2,327.60 1,317.53 940.79 947.28
Total Expenses + 1,217.07 1,330.83 1,761.69 1,744.09 923.78 739.17 775.30
Cost of Materials Consumed 764.18 916.25 1,261.20 1,276.41 615.80 497.97 541.01
Employee Benefit Expense 79.86 82.27 85.13 91.54 67.82 50.99 48.28
Other Expenses 304.42 332.31 415.36 376.14 240.15 190.21 186.01
Operating Profit 180.02 310.68 593.70 576.26 387.68 196.61 167.75
OPM % 12.9% 18.9% 25.2% 24.8% 29.6% 21% 17.8%
Profit Before Exceptional 213.22 301.56 566.82 578.29 326.60 131.10 165.06
Exceptional Items 0.00 0.00 0.00 0.00 0.00 4.35 3.56
Profit Before Tax + 213.22 301.56 566.82 578.29 326.60 135.45 168.62
Tax Expense 54.63 69.25 161.13 160.39 83.10 37.98 51.53
Tax % 25.6% 23% 28.4% 27.7% 25.4% 28% 30.6%
Profit After Tax 158.59 232.30 405.68 417.90 243.50 97.47 117.09
EPS (Basic) 48.62 63.22 100.47 113.71 73.52 32.34 36.14

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,311.15 1,149.17 929.98 0.00 0.00 0.00 0.00
Property, Plant & Equipment 998.06 891.06 775.28 0.00 0.00 0.00 0.00
Capital Work in Progress 234.33 202.59 113.23 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 940.91 996.98 1,032.83 0.00 0.00 0.00 0.00
Inventories 273.78 286.90 302.81 0.00 0.00 0.00 0.00
Trade Receivables 275.27 319.40 377.80 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 148.89 81.20 147.76 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 72.65 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 6.48 6.48 6.48 0.00 0.00 0.00 0.00
Other Equity 1,838.58 1,715.38 1,547.75 0.00 0.00 0.00 0.00
Non-Current Liabilities 104.00 104.21 115.31 0.00 0.00 0.00 0.00
Current Liabilities 129.69 148.70 149.34 0.00 0.00 0.00 0.00
Total Liabilities 233.69 252.91 264.65 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 255.44 219.63 382.18 232.40 0.00 0.00 0.00
Cash from Investing Activities -139.23 -159.82 -186.31 -134.22 0.00 0.00 0.00
Cash from Financing Activities -48.52 -74.97 -81.23 -66.27 0.00 0.00 0.00
Net Increase/Decrease in Cash 67.69 -15.16 114.64 31.92 0.00 0.00 0.00