BALAJI AMINES LTD. (BALAMINES)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 337.23 325.07 308.38 367.17 332.84 319.96 299.23 321.56 319.38 309.20 301.20 361.77
YOY Revenue Growth % -34.5% -27.91% -25.36% 5.81% -1.3% -1.57% -2.96% -12.42% -4.04% -3.36% 0.66% 12.5%
Other Income 4.29 5.00 5.82 5.78 5.23 6.30 5.45 5.82 7.27 6.98 5.37 8.40
Total Income 341.52 330.07 314.19 372.95 338.06 326.26 304.68 327.38 326.65 316.17 306.57 370.17
Total Expenses + 306.02 258.81 243.29 296.12 262.82 270.25 252.94 274.34 274.31 271.14 258.58 288.13
Cost of Materials Consumed 222.69 174.88 163.08 207.80 175.74 184.44 169.48 163.14 138.08 156.17 234.23 203.94
Employee Benefit Expense 15.42 16.45 18.22 22.25 17.41 17.84 17.15 20.56 18.92 17.77 16.26 24.21
Other Expenses 67.91 67.48 61.99 66.07 69.68 67.96 66.32 63.92 63.15 64.90 62.08 61.33
Operating Profit 31.22 66.26 65.08 71.05 70.01 49.71 46.29 47.22 45.07 38.05 42.62 73.64
OPM % 9.3% 20.4% 21.1% 19.4% 21% 15.5% 15.5% 14.7% 14.1% 12.3% 14.1% 20.4%
Profit Before Tax + 47.35 43.95 55.61 84.71 54.61 54.48 46.85 53.03 52.34 45.03 47.99 82.04
Tax Expense 12.89 11.26 14.05 22.11 14.08 14.08 11.16 13.43 -27.26 13.58 15.58 20.18
Tax % 27.2% 25.6% 25.3% 26.1% 25.8% 25.8% 23.8% 25.3% -52.1% 30.2% 32.5% 24.6%
Profit After Tax 34.47 32.69 41.55 62.60 40.52 40.40 35.69 39.60 79.60 31.45 32.42 61.86
EPS (Basic) 10.64 10.09 12.82 19.32 12.51 12.47 11.01 12.22 12.28 9.71 10.00 19.09

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,273.59 1,337.84 1,726.28 1,918.05 1,227.78 919.05 949.83
YOY Revenue Growth % -4.8% -22.5% -10% 56.22% 33.59% -3.24% -
Other Income 22.78 20.90 9.76 12.14 12.03 10.26 5.22
Total Income 1,296.38 1,358.74 1,736.04 1,930.19 1,239.81 929.32 955.05
Total Expenses + 1,087.41 1,104.23 1,406.79 1,523.55 890.82 710.29 782.08
Cost of Materials Consumed 692.80 768.44 1,015.23 1,125.78 612.35 482.17 547.85
Employee Benefit Expense 72.96 72.35 80.19 88.73 65.68 49.62 48.28
Other Expenses 267.87 263.44 311.37 309.04 212.79 178.50 185.95
Operating Profit 186.18 233.61 319.49 394.50 336.96 208.76 167.75
OPM % 14.6% 17.5% 18.5% 20.6% 27.4% 22.7% 17.7%
Profit Before Exceptional 208.97 231.62 305.37 423.14 309.97 153.71 166.04
Exceptional Items 0.00 0.00 0.00 0.00 0.00 4.28 3.56
Profit Before Tax + 208.97 231.62 305.37 423.14 309.97 158.00 169.60
Tax Expense 52.75 60.32 77.83 115.20 78.26 44.24 51.53
Tax % 25.2% 26% 25.5% 27.2% 25.2% 28% 30.4%
Profit After Tax 156.21 171.30 227.54 307.94 231.71 113.75 118.08
EPS (Basic) 48.21 52.87 70.18 95.04 71.52 35.11 36.44

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,088.72 972.13 777.26 0.00 0.00 0.00 0.00
Property, Plant & Equipment 827.93 718.76 599.20 0.00 0.00 0.00 0.00
Capital Work in Progress 150.96 141.42 73.74 0.00 0.00 0.00 0.00
Non-Current Investments 66.00 66.00 66.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 761.60 763.85 774.06 0.00 0.00 0.00 0.00
Inventories 250.58 262.64 267.23 0.00 0.00 0.00 0.00
Trade Receivables 245.52 262.24 260.29 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 38.49 30.90 90.67 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 62.32 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 6.48 6.48 6.48 0.00 0.00 0.00 0.00
Other Equity 1,648.75 1,527.91 1,393.85 0.00 0.00 0.00 0.00
Non-Current Liabilities 81.05 73.12 62.69 0.00 0.00 0.00 0.00
Current Liabilities 114.03 128.47 88.30 0.00 0.00 0.00 0.00
Total Liabilities 195.08 201.59 150.99 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 224.35 172.39 215.50 167.87 0.00 0.00 0.00
Cash from Investing Activities -179.24 -146.18 -132.37 -117.85 0.00 0.00 0.00
Cash from Financing Activities -37.52 -34.58 -22.17 -19.55 0.00 0.00 0.00
Net Increase/Decrease in Cash 7.59 -8.36 60.95 30.47 0.00 0.00 0.00