Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,086.62 | 4,523.93 | 4,336.73 | 4,161.70 | 4,333.43 | 4,760.84 | 4,684.91 | 4,518.82 | 4,711.91 | 4,942.83 | 5,065.89 | 4,817.99 |
| YOY Revenue Growth % | 8.13% | 1.19% | 1.28% | 1.3% | 6.04% | 5.24% | 8.03% | 8.58% | 8.73% | 3.82% | 8.13% | 6.62% |
| Other Income | 148.70 | 119.57 | 53.75 | 75.73 | 69.87 | 76.25 | 73.98 | 51.16 | 72.29 | 81.44 | 74.75 | 86.34 |
| Total Income | 4,235.32 | 4,643.50 | 4,390.48 | 4,237.42 | 4,403.30 | 4,837.09 | 4,758.89 | 4,569.98 | 4,784.20 | 5,024.27 | 5,140.64 | 4,904.33 |
| Total Expenses + | 3,161.40 | 3,412.52 | 3,271.58 | 3,208.10 | 3,401.00 | 3,879.91 | 3,623.61 | 3,839.93 | 4,107.33 | 4,133.92 | 4,243.54 | 4,098.03 |
| Cost of Materials Consumed | 2,114.67 | 2,325.94 | 2,165.90 | 2,097.06 | 2,242.70 | 2,614.94 | 2,669.00 | 2,475.62 | 2,584.07 | 2,687.97 | 2,706.94 | 2,523.59 |
| Employee Benefit Expense | 217.45 | 192.86 | 230.72 | 190.90 | 230.95 | 263.15 | 134.46 | 190.46 | 270.13 | 208.68 | 242.26 | 211.02 |
| Other Expenses | 829.28 | 893.71 | 874.96 | 920.15 | 927.36 | 1,001.82 | 820.15 | 833.17 | 921.99 | 921.57 | 1,008.20 | 997.59 |
| Operating Profit | 925.22 | 1,111.41 | 1,065.15 | 953.59 | 932.43 | 880.93 | 1,061.31 | 678.90 | 604.58 | 808.91 | 822.35 | 719.96 |
| OPM % | 22.6% | 24.6% | 24.6% | 22.9% | 21.5% | 18.5% | 22.7% | 15% | 12.8% | 16.4% | 16.2% | 14.9% |
| Profit Before Tax + | 576.12 | 697.14 | 715.82 | 725.90 | 649.37 | 682.19 | 789.43 | 786.90 | 676.87 | 893.48 | 900.35 | 894.00 |
| Tax Expense | 507.98 | 285.57 | -15.34 | 199.50 | 177.75 | 166.53 | 162.14 | 202.12 | 179.21 | 327.51 | 245.53 | 113.20 |
| Tax % | 88.2% | 41% | -2.1% | 27.5% | 27.4% | 24.4% | 20.5% | 25.7% | 26.5% | 36.7% | 27.3% | 12.7% |
| Profit After Tax | 68.14 | 411.57 | 731.16 | 526.40 | 471.62 | 515.66 | 627.30 | 584.78 | 497.66 | 565.97 | 654.82 | 780.80 |
| EPS (Basic) | -22.37 | 17.48 | 65.42 | 37.51 | 31.86 | 36.22 | 48.58 | 44.24 | 34.50 | 34.64 | 45.34 | 63.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18,298.01 | 17,108.97 | 16,622.92 | 13,396.18 | 11,890.47 | 11,423.20 | 10,227.60 |
| YOY Revenue Growth % | 6.95% | 2.92% | 24.09% | 12.66% | 4.09% | 11.69% | - |
| Other Income | 269.10 | 397.75 | 456.30 | 338.77 | 323.19 | 225.16 | 289.20 |
| Total Income | 18,567.11 | 17,506.72 | 17,079.21 | 13,734.94 | 12,213.65 | 11,648.37 | 10,516.80 |
| Total Expenses + | 15,647.27 | 13,053.61 | 12,563.89 | 9,847.55 | 9,084.15 | 8,664.89 | 7,637.68 |
| Cost of Materials Consumed | 10,002.26 | 8,703.57 | 8,476.45 | 6,593.30 | 6,006.11 | 5,630.14 | 4,994.91 |
| Employee Benefit Expense | 818.89 | 832.78 | 769.29 | 628.77 | 615.42 | 578.58 | 530.53 |
| Other Expenses | 3,583.58 | 3,517.25 | 3,318.15 | 2,625.47 | 2,462.62 | 2,456.17 | 2,112.24 |
| Operating Profit | 2,650.74 | 4,055.36 | 4,059.02 | 3,548.63 | 2,806.32 | 2,758.32 | 2,589.91 |
| OPM % | 14.5% | 23.7% | 24.4% | 26.5% | 23.6% | 24.1% | 25.3% |
| Profit Before Exceptional | 2,919.83 | 2,820.52 | 2,575.76 | 2,389.69 | 1,751.78 | 1,674.85 | 1,430.71 |
| Exceptional Items | -11.94 | -105.54 | -1,475.30 | -0.61 | -17.01 | 0.00 | 0.00 |
| Profit Before Tax + | 2,907.90 | 2,714.98 | 1,100.46 | 2,389.08 | 1,734.77 | 1,674.85 | 1,430.71 |
| Tax Expense | 708.54 | 977.82 | 1,633.84 | 1,111.33 | 454.43 | 217.65 | 658.06 |
| Tax % | 24.4% | 36% | 148.5% | 46.5% | 26.2% | 13% | 46% |
| Profit After Tax | 2,199.36 | 1,737.17 | -533.38 | 1,277.75 | 1,280.34 | 1,457.19 | 772.65 |
| EPS (Basic) | 160.90 | 98.03 | -240.94 | 52.96 | 85.75 | 127.37 | 39.76 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 8,377.37 | 6,777.62 | 7,027.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,829.79 | 2,701.89 | 2,574.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 89.98 | 188.80 | 107.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,119.76 | 627.90 | 1,034.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 1,012.24 | 1,009.28 | 1,007.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 8.82 | 12.62 | 15.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,345.62 | 5,176.54 | 8,704.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,305.77 | 1,244.37 | 1,267.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 515.30 | 462.54 | 390.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 341.17 | 747.27 | 541.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.95 | 13.96 | 13.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,617.79 | 4,662.17 | 4,019.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 861.35 | 1,045.02 | 4,486.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,047.80 | 4,262.29 | 5,427.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,910.58 | 5,310.49 | 9,917.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,327.85 | 2,038.01 | 2,473.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -957.72 | 3,785.90 | -856.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,844.32 | -5,646.99 | -1,161.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -471.52 | 204.15 | 465.74 | 0.00 | 0.00 | 0.00 | 0.00 |