Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 58.41 | 72.04 | 59.78 | 71.09 | 65.51 | 72.88 | 73.00 | 62.96 | 71.79 | 80.11 | 73.22 | 71.74 |
| YOY Revenue Growth % | -2.94% | -2.58% | -6.65% | 11.38% | 12.14% | 1.18% | 22.11% | -11.42% | 9.59% | 9.92% | 0.3% | 13.94% |
| Other Income | 10.88 | 9.93 | 2.44 | 98.19 | 56.89 | 7.56 | 131.10 | 4.69 | 0.54 | 5.59 | 120.95 | 3.33 |
| Total Income | 69.29 | 81.97 | 62.22 | 169.28 | 122.39 | 80.45 | 204.10 | 67.65 | 72.33 | 85.70 | 194.17 | 75.07 |
| Total Expenses + | 69.55 | 83.27 | 75.04 | 81.84 | 72.35 | 82.03 | 81.16 | 86.88 | 84.54 | 96.25 | 91.65 | 79.91 |
| Cost of Materials Consumed | 29.52 | 37.04 | 30.51 | 35.46 | 30.83 | 36.89 | 39.10 | 35.99 | 33.20 | 40.81 | 43.96 | 32.97 |
| Employee Benefit Expense | 22.75 | 26.51 | 25.37 | 22.93 | 22.26 | 23.39 | 22.09 | 19.19 | 20.38 | 19.08 | 19.81 | 17.80 |
| Other Expenses | 17.29 | 19.71 | 19.16 | 23.46 | 19.26 | 21.75 | 19.97 | 21.92 | 20.04 | 20.86 | 21.44 | 15.01 |
| Operating Profit | -11.14 | -11.23 | -15.26 | -10.76 | -6.85 | -9.15 | -8.16 | -23.92 | -12.75 | -16.14 | -18.43 | -8.17 |
| OPM % | -19.1% | -15.6% | -25.5% | -15.1% | -10.5% | -12.5% | -11.2% | -38% | -17.8% | -20.1% | -25.2% | -11.4% |
| Profit Before Tax + | -16.70 | -21.54 | -31.25 | 74.05 | 16.75 | -14.72 | 90.04 | 36.92 | 33.27 | -7.42 | 102.52 | 82.85 |
| Tax Expense | 1.13 | 0.81 | 0.20 | 8.32 | 8.32 | -2.00 | -6.00 | 9.43 | 0.00 | 0.00 | 0.00 | 0.62 |
| Tax % | - | - | - | 11.2% | 49.7% | - | -6.7% | 25.5% | 0% | - | 0% | 0.7% |
| Profit After Tax | -17.82 | -22.35 | -31.44 | 65.73 | 8.43 | -12.72 | 96.05 | 27.49 | 33.27 | -7.42 | 102.52 | 82.23 |
| EPS (Basic) | -2.55 | -3.20 | -4.50 | 9.42 | 1.21 | -1.82 | 13.77 | 3.94 | 4.77 | -1.06 | 14.69 | 11.79 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 275.11 | 261.32 | 244.59 | 339.42 | 207.69 | 213.90 | 241.96 |
| YOY Revenue Growth % | 5.28% | 6.84% | -27.94% | 63.43% | -2.91% | -11.6% | - |
| Other Income | 197.32 | 121.43 | 90.10 | 72.46 | 107.46 | 68.91 | 34.82 |
| Total Income | 472.44 | 382.75 | 334.68 | 411.88 | 315.15 | 282.81 | 276.78 |
| Total Expenses + | 354.65 | 309.70 | 283.24 | 271.24 | 225.76 | 247.82 | 266.63 |
| Cost of Materials Consumed | 142.81 | 132.53 | 121.35 | 103.20 | 76.38 | 87.24 | 99.68 |
| Employee Benefit Expense | 86.93 | 97.82 | 87.67 | 90.31 | 82.95 | 88.23 | 90.56 |
| Other Expenses | 82.91 | 79.35 | 74.23 | 77.73 | 66.42 | 72.35 | 76.39 |
| Operating Profit | -79.54 | -48.38 | -38.66 | 68.18 | -18.07 | -33.91 | -24.67 |
| OPM % | -28.9% | -18.5% | -15.8% | 20.1% | -8.7% | -15.9% | -10.2% |
| Profit Before Exceptional | 117.78 | 4.56 | -43.02 | 17.94 | 3.79 | -17.73 | -18.67 |
| Exceptional Items | 11.21 | 0.00 | -186.22 | 10.23 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 128.99 | 4.56 | -229.24 | 28.16 | 3.79 | -17.73 | -18.67 |
| Tax Expense | 9.75 | 10.44 | -238.03 | 18.27 | 0.99 | -0.70 | 1.03 |
| Tax % | 7.6% | 228.8% | - | 64.9% | 26% | - | - |
| Profit After Tax | 119.25 | -5.88 | 8.79 | 9.89 | 2.80 | -17.03 | -19.70 |
| EPS (Basic) | 17.09 | -0.84 | 1.26 | 1.42 | 0.40 | -2.44 | -2.82 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 436.26 | 435.91 | 441.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 71.30 | 72.99 | 78.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.78 | 1.26 | 2.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 351.84 | 351.38 | 352.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.77 | 1.18 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 180.28 | 202.33 | 802.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 63.26 | 56.75 | 68.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 53.66 | 57.18 | 50.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.98 | 65.09 | 59.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 13.95 | 13.96 | 13.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 175.05 | 180.36 | 191.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 19.91 | 18.44 | 215.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 406.67 | 423.53 | 831.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 428.02 | 445.15 | 1,050.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -91.88 | -36.60 | -41.76 | 51.07 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 244.58 | 724.05 | 172.42 | 102.93 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -200.81 | -681.41 | -161.21 | -118.11 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -48.15 | 6.04 | -30.55 | 35.89 | 0.00 | 0.00 | 0.00 |