Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 35,983.21 | 32,776.41 | 36,153.97 | 37,410.39 | 36,464.61 | 30,672.88 | 35,779.78 | 37,824.54 | 35,842.19 | 30,186.70 | 34,924.19 | 46,490.03 |
| YOY Revenue Growth % | 2.54% | 9.85% | 2.8% | -1.94% | 1.34% | -6.42% | -1.03% | 1.11% | -1.71% | -1.59% | -2.39% | 22.91% |
| Other Income | 1,537.82 | 1,983.89 | 2,203.26 | 2,244.11 | 1,884.60 | 1,505.04 | 2,143.20 | 3,937.22 | 1,615.86 | 2,140.46 | 2,391.64 | 5,127.72 |
| Total Income | 37,521.03 | 34,760.30 | 38,357.23 | 39,654.50 | 38,349.21 | 32,177.92 | 37,922.98 | 41,761.76 | 37,458.05 | 32,327.16 | 37,315.83 | 51,617.75 |
| Total Expenses + | 24,821.89 | 23,260.43 | 25,387.64 | 29,013.98 | 21,697.04 | 21,090.88 | 24,055.75 | 29,057.30 | 25,893.12 | 26,421.86 | 28,132.00 | 37,107.07 |
| Cost of Materials Consumed | 2,936.72 | 2,580.80 | 2,700.90 | 3,361.62 | 2,596.31 | 2,294.54 | 2,874.79 | 3,481.31 | 2,561.51 | 2,289.02 | 2,805.34 | 3,515.61 |
| Employee Benefit Expense | 12,027.48 | 11,645.37 | 11,573.53 | 13,536.20 | 11,454.50 | 11,484.27 | 11,221.58 | 12,088.78 | 11,322.70 | 10,730.25 | 13,219.77 | 11,526.25 |
| Other Expenses | 9,857.69 | 9,034.26 | 11,113.21 | 12,116.16 | 7,646.23 | 7,312.07 | 9,959.38 | 13,568.39 | 9,287.16 | 9,120.48 | 10,280.02 | 22,371.51 |
| Operating Profit | 11,161.32 | 9,515.98 | 10,766.33 | 8,396.41 | 14,767.57 | 9,582.00 | 11,724.03 | 8,767.24 | 9,949.07 | 3,764.84 | 6,792.19 | 9,382.96 |
| OPM % | 31% | 29% | 29.8% | 22.4% | 40.5% | 31.2% | 32.8% | 23.2% | 27.8% | 12.5% | 19.4% | 20.2% |
| Profit Before Tax + | 10,735.35 | 8,760.25 | 12,089.23 | 11,356.09 | 14,061.81 | 8,016.23 | 11,721.43 | 12,704.46 | 11,564.93 | 5,905.30 | 9,183.83 | 14,510.68 |
| Tax Expense | 2,793.95 | 1,946.75 | 2,995.54 | 2,715.64 | 3,118.26 | 1,741.43 | 3,230.21 | 3,111.93 | 2,830.76 | 1,642.66 | 2,017.85 | 3,602.89 |
| Tax % | 26% | 22.2% | 24.8% | 23.9% | 22.2% | 21.7% | 27.6% | 24.5% | 24.5% | 27.8% | 22% | 24.8% |
| Profit After Tax | 7,941.40 | 6,813.50 | 9,093.69 | 8,640.45 | 10,943.55 | 6,274.80 | 8,491.22 | 9,592.53 | 8,734.17 | 4,262.64 | 7,165.98 | 10,907.79 |
| EPS (Basic) | 12.93 | 11.03 | 14.72 | 14.09 | 17.78 | 10.21 | 13.80 | 15.58 | 14.19 | 7.07 | 11.61 | 17.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 143,368.92 | 142,323.98 | 138,251.91 | 109,713.50 | 90,026.01 | 96,080.34 | 99,546.89 |
| YOY Revenue Growth % | 0.73% | 2.95% | 26.01% | 21.87% | -6.3% | -3.48% | - |
| Other Income | 9,470.06 | 7,969.08 | 6,550.66 | 3,904.52 | 3,792.38 | 6,105.40 | 5,873.73 |
| Total Income | 152,838.98 | 150,293.06 | 144,802.57 | 113,618.02 | 93,818.39 | 102,185.74 | 105,420.62 |
| Total Expenses + | 106,335.05 | 95,873.99 | 101,642.42 | 82,610.94 | 73,521.49 | 75,141.31 | 73,713.52 |
| Cost of Materials Consumed | 11,246.95 | 11,580.04 | 13,557.00 | 9,442.18 | 7,585.35 | 7,065.46 | 7,331.43 |
| Employee Benefit Expense | 46,249.13 | 48,782.58 | 49,409.16 | 40,700.82 | 38,697.72 | 39,384.08 | 38,770.10 |
| Other Expenses | 41,113.18 | 35,511.37 | 38,676.26 | 32,467.94 | 27,238.42 | 28,691.77 | 27,611.99 |
| Operating Profit | 37,033.87 | 46,449.99 | 36,609.49 | 27,102.56 | 16,504.52 | 20,939.03 | 25,833.37 |
| OPM % | 25.8% | 32.6% | 26.5% | 24.7% | 18.3% | 21.8% | 26% |
| Profit Before Exceptional | 46,503.93 | 48,385.78 | 38,008.95 | 23,624.87 | 18,012.21 | 24,072.49 | 27,125.46 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 46,503.93 | 48,385.78 | 38,008.95 | 23,624.87 | 18,012.21 | 24,072.49 | 27,125.46 |
| Tax Expense | 11,201.83 | 11,016.65 | 9,884.01 | 6,246.45 | 5,310.04 | 7,372.15 | 9,663.28 |
| Tax % | 24.1% | 22.8% | 26% | 26.4% | 29.5% | 30.6% | 35.6% |
| Profit After Tax | 35,302.10 | 37,369.13 | 28,124.94 | 17,378.42 | 12,702.17 | 16,700.34 | 17,462.18 |
| EPS (Basic) | 57.37 | 60.69 | 45.70 | 28.17 | 20.61 | 27.12 | 28.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 164,004.95 | 133,788.90 | 103,123.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 76,639.85 | 67,900.41 | 44,447.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 19,533.94 | 19,788.24 | 20,187.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 4,416.07 | 3,859.31 | 3,085.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2,579.89 | 2,718.21 | 2,588.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 96,193.42 | 103,883.36 | 108,082.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 12,613.70 | 10,177.23 | 8,154.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 12,727.72 | 13,255.75 | 13,060.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11,160.68 | 6,008.71 | 5,665.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6,162.73 | 6,162.73 | 6,162.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 92,942.19 | 76,567.05 | 51,082.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 95,506.03 | 92,817.82 | 84,456.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 64,741.65 | 61,272.54 | 68,734.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 160,247.68 | 154,090.36 | 153,191.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 29,199.66 | 18,103.10 | 35,686.21 | 41,087.51 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -10,076.36 | -4,485.80 | -23,422.99 | -26,481.03 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -13,308.50 | -13,899.27 | -13,661.14 | -13,441.24 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 5,814.80 | -281.97 | -1,397.92 | 1,165.24 | 0.00 | 0.00 | 0.00 |