Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 335.75 | 293.99 | 398.59 | 488.05 | 389.71 | 315.02 | 416.01 | 473.43 | 355.31 | 296.09 | 417.13 | 490.19 |
| YOY Revenue Growth % | 4.76% | -30.93% | -42.67% | -4.12% | 16.07% | 7.15% | 4.37% | -3% | -8.83% | -6.01% | 0.27% | 3.54% |
| Other Income | 804.75 | 2,148.56 | 9,166.73 | 3,212.34 | 31.87 | 3,961.03 | 9,547.58 | 3,086.81 | 30.33 | 8,311.37 | 4,876.64 | 5,752.27 |
| Total Income | 1,140.50 | 2,442.55 | 9,565.32 | 3,700.39 | 421.58 | 4,276.05 | 9,963.59 | 3,560.24 | 385.64 | 8,607.46 | 5,293.77 | 6,242.46 |
| Total Expenses + | 157.13 | 177.63 | 183.88 | 259.98 | 278.90 | 181.90 | 251.56 | 362.32 | 210.16 | 240.74 | 388.45 | 371.53 |
| Cost of Materials Consumed | 1.02 | 0.82 | 1.18 | 1.21 | 1.00 | 1.17 | 1.10 | 1.38 | 0.75 | 0.81 | 0.61 | 0.63 |
| Employee Benefit Expense | 98.59 | 100.34 | 110.79 | 90.15 | 103.90 | 99.44 | 103.82 | 86.02 | 95.66 | 91.43 | 219.08 | 27.15 |
| Other Expenses | 57.52 | 76.47 | 71.91 | 168.62 | 174.00 | 81.29 | 146.64 | 244.74 | 112.62 | 119.08 | 139.78 | 309.42 |
| Operating Profit | 178.62 | 116.36 | 214.71 | 228.07 | 110.81 | 133.12 | 164.45 | 111.11 | 145.15 | 55.35 | 28.68 | 118.66 |
| OPM % | 53.2% | 39.6% | 53.9% | 46.7% | 28.4% | 42.3% | 39.5% | 23.5% | 40.9% | 18.7% | 6.9% | 24.2% |
| Profit Before Tax + | 978.15 | 2,246.26 | 9,391.89 | 3,425.82 | 121.18 | 4,078.94 | 9,699.46 | 3,197.92 | 175.48 | 8,366.72 | 4,905.32 | 5,870.93 |
| Tax Expense | 60.13 | 50.07 | 75.49 | 89.60 | 33.72 | -55.03 | 53.20 | 49.05 | 59.51 | 24.60 | 33.15 | 337.26 |
| Tax % | 6.1% | 2.2% | 0.8% | 2.6% | 27.8% | -1.3% | 0.5% | 1.5% | 33.9% | 0.3% | 0.7% | 5.7% |
| Profit After Tax | 918.02 | 2,196.19 | 9,316.40 | 3,336.22 | 87.46 | 4,133.97 | 9,646.26 | 3,148.87 | 115.97 | 8,342.12 | 4,872.17 | 5,533.67 |
| EPS (Basic) | 1.49 | 3.56 | 15.12 | 5.41 | 0.14 | 6.71 | 15.65 | 5.11 | 0.19 | 13.54 | 7.91 | 8.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,594.17 | 1,516.38 | 1,950.51 | 1,131.92 | 640.25 | 845.16 | 934.30 |
| YOY Revenue Growth % | 5.13% | -22.26% | 72.32% | 76.79% | -24.25% | -9.54% | - |
| Other Income | 16,627.29 | 15,332.38 | 14,552.63 | 10,935.62 | 7,679.18 | 11,566.33 | 10,548.66 |
| Total Income | 18,221.46 | 16,848.76 | 16,503.14 | 12,067.54 | 8,319.43 | 12,411.49 | 11,482.96 |
| Total Expenses + | 1,123.96 | 778.62 | 902.35 | 700.36 | 609.98 | 1,036.90 | 885.66 |
| Cost of Materials Consumed | 4.65 | 4.23 | 4.87 | 1.19 | 2.24 | 5.09 | 7.58 |
| Employee Benefit Expense | 393.18 | 400.01 | 421.48 | 438.84 | 443.90 | 545.25 | 474.66 |
| Other Expenses | 646.67 | 374.38 | 476.00 | 260.33 | 163.84 | 486.56 | 403.42 |
| Operating Profit | 470.21 | 737.76 | 1,048.16 | 431.56 | 30.27 | -191.74 | 48.64 |
| OPM % | 29.5% | 48.7% | 53.7% | 38.1% | 4.7% | -22.7% | 5.2% |
| Profit Before Exceptional | 17,097.50 | 16,042.12 | 15,093.51 | 11,356.84 | 7,673.98 | 11,299.26 | 10,562.42 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 17,097.50 | 16,042.12 | 15,093.51 | 11,356.84 | 7,673.98 | 11,299.26 | 10,562.42 |
| Tax Expense | 80.94 | 275.29 | 291.20 | 155.27 | 33.88 | 18.38 | 92.75 |
| Tax % | 0.5% | 1.7% | 1.9% | 1.4% | 0.4% | 0.2% | 0.9% |
| Profit After Tax | 17,016.56 | 15,766.83 | 14,802.31 | 11,201.57 | 7,640.10 | 11,280.88 | 10,469.67 |
| EPS (Basic) | 27.61 | 25.58 | 24.02 | 18.18 | 12.40 | 18.31 | 16.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 21,179.13 | 20,071.71 | 19,964.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 540.00 | 534.98 | 440.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 265.47 | 142.39 | 108.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 14,267.62 | 14,170.94 | 13,824.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 70.64 | 93.90 | 112.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 4,401.07 | 3,972.72 | 3,466.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 8.72 | 37.66 | 20.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 3.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 711.40 | 43.25 | 167.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 238.05 | 35.29 | 38.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6,162.73 | 6,162.73 | 6,162.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 11,908.12 | 11,163.00 | 10,543.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 7,120.61 | 6,195.54 | 6,041.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 388.74 | 523.16 | 682.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 7,509.35 | 6,718.70 | 6,724.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,171.48 | 401.37 | 1,211.01 | 2,157.35 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 15,735.19 | 14,572.64 | 12,652.83 | 8,884.90 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -16,238.52 | -15,097.85 | -14,328.07 | -10,783.37 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 668.15 | -123.84 | -464.23 | 258.88 | 0.00 | 0.00 | 0.00 |