Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,950.77 | 1,778.00 | 1,909.00 | 1,855.00 | 2,303.00 | 2,118.00 | 2,338.00 | 2,319.00 | 2,585.00 | 2,410.00 | 2,715.00 | 2,604.00 |
| YOY Revenue Growth % | -22.54% | -21.14% | 2.94% | 8.63% | 18.06% | 19.12% | 22.47% | 25.01% | 12.24% | 13.79% | 16.12% | 12.29% |
| Other Income | 66.15 | 81.00 | 86.00 | 95.00 | 79.00 | 79.00 | 106.00 | 82.00 | 86.00 | 119.00 | 145.00 | 88.00 |
| Total Income | 2,016.92 | 1,859.00 | 1,995.00 | 1,950.00 | 2,382.00 | 2,197.00 | 2,444.00 | 2,401.00 | 2,671.00 | 2,529.00 | 2,860.00 | 2,692.00 |
| Total Expenses + | 1,444.00 | 1,415.00 | 1,331.00 | 1,431.00 | 1,568.00 | 1,536.00 | 1,629.00 | 1,675.00 | 1,807.00 | 1,796.00 | 1,948.00 | 1,838.00 |
| Cost of Materials Consumed | 808.40 | 829.00 | 711.00 | 794.00 | 898.00 | 893.00 | 976.00 | 1,021.00 | 931.00 | 1,010.00 | 937.00 | 1,217.00 |
| Employee Benefit Expense | 257.64 | 263.00 | 266.00 | 268.00 | 297.00 | 292.00 | 304.00 | 297.00 | 350.00 | 340.00 | 354.00 | 367.00 |
| Other Expenses | 377.96 | 323.00 | 354.00 | 369.00 | 373.00 | 351.00 | 349.00 | 357.00 | 368.00 | 385.00 | 400.00 | 402.00 |
| Operating Profit | 506.77 | 363.00 | 578.00 | 424.00 | 735.00 | 582.00 | 709.00 | 644.00 | 778.00 | 614.00 | 767.00 | 766.00 |
| OPM % | 26% | 20.4% | 30.3% | 22.9% | 31.9% | 27.5% | 30.3% | 27.8% | 30.1% | 25.5% | 28.3% | 29.4% |
| Profit Before Tax + | 466.48 | 492.00 | 469.00 | 489.00 | 713.00 | 604.00 | 722.00 | 726.00 | 864.00 | 733.00 | 912.00 | 780.00 |
| Tax Expense | 145.51 | 136.00 | 121.00 | 131.00 | 175.00 | 174.00 | 212.00 | 137.00 | 202.00 | 188.00 | 223.00 | 197.00 |
| Tax % | 31.2% | 27.6% | 25.8% | 26.8% | 24.5% | 28.8% | 29.4% | 18.9% | 23.4% | 25.6% | 24.5% | 25.3% |
| Profit After Tax | 320.97 | 356.00 | 348.00 | 358.00 | 538.00 | 430.00 | 510.00 | 589.00 | 662.00 | 545.00 | 689.00 | 583.00 |
| EPS (Basic) | 12.09 | 13.41 | 13.11 | 13.50 | 20.25 | 16.20 | 19.20 | 22.20 | 24.93 | 20.49 | 25.97 | 21.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,360.00 | 7,845.00 | 7,767.51 | 8,959.83 | 6,969.40 | 5,394.42 | 4,946.26 |
| YOY Revenue Growth % | 19.31% | 1% | -13.31% | 28.56% | 29.2% | 9.06% | - |
| Other Income | 352.00 | 339.00 | 344.66 | 113.87 | 62.56 | 189.63 | 155.63 |
| Total Income | 9,712.00 | 8,184.00 | 8,112.17 | 9,073.70 | 7,031.96 | 5,584.05 | 5,101.89 |
| Total Expenses + | 6,796.00 | 5,743.00 | 5,354.33 | 5,587.31 | 4,182.82 | 3,662.12 | 3,353.09 |
| Cost of Materials Consumed | 3,821.00 | 3,232.00 | 3,008.36 | 3,476.56 | 2,397.44 | 2,198.41 | 2,103.89 |
| Employee Benefit Expense | 1,243.00 | 1,094.00 | 975.02 | 946.16 | 825.76 | 621.05 | 542.27 |
| Other Expenses | 1,424.00 | 1,417.00 | 1,370.95 | 1,164.59 | 959.62 | 842.66 | 706.93 |
| Operating Profit | 2,564.00 | 2,102.00 | 2,413.18 | 3,372.52 | 2,786.58 | 1,732.30 | 1,593.17 |
| OPM % | 27.4% | 26.8% | 31.1% | 37.6% | 40% | 32.1% | 32.2% |
| Profit Before Exceptional | 2,916.00 | 2,163.00 | 2,368.63 | 3,683.50 | 2,666.04 | 1,819.46 | 1,855.07 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,916.00 | 2,163.00 | 2,368.63 | 3,683.50 | 2,666.04 | 1,819.46 | 1,855.07 |
| Tax Expense | 725.00 | 563.00 | 545.25 | 723.05 | 681.75 | 442.92 | 502.33 |
| Tax % | 24.9% | 26% | 23% | 19.6% | 25.6% | 24.3% | 27.1% |
| Profit After Tax | 2,191.00 | 1,600.00 | 1,823.38 | 2,960.45 | 1,984.29 | 1,376.54 | 1,352.74 |
| EPS (Basic) | 82.53 | 60.27 | 68.69 | 111.52 | 74.75 | 51.85 | 50.96 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,851.00 | 5,795.00 | 5,127.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5,437.00 | 4,733.00 | 4,714.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,022.00 | 778.00 | 211.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 65.00 | 82.00 | 77.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.00 | 6.00 | 8.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 10,081.00 | 9,675.00 | 9,311.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,236.00 | 3,184.00 | 3,000.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,731.00 | 2,156.00 | 1,792.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 415.00 | 363.00 | 169.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 53.00 | 53.00 | 53.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 14,916.00 | 13,518.00 | 12,714.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 511.00 | 621.00 | 570.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,452.00 | 1,278.00 | 1,101.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,963.00 | 1,899.00 | 1,671.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,653.00 | 1,261.00 | 2,459.73 | 1,911.80 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -804.00 | -269.00 | -2,707.62 | -2,194.92 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -799.00 | -799.00 | -797.17 | -532.44 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 50.00 | 193.00 | -1,045.06 | -815.56 | 0.00 | 0.00 | 0.00 |