Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,908.17 | 1,730.00 | 1,868.00 | 1,808.00 | 2,259.00 | 2,063.00 | 2,302.00 | 2,297.00 | 2,536.00 | 2,357.00 | 2,660.00 | 2,578.00 |
| YOY Revenue Growth % | -23.52% | -21.5% | 2.45% | 6.99% | 18.39% | 19.25% | 23.23% | 27.05% | 12.26% | 14.25% | 15.55% | 12.23% |
| Other Income | 66.15 | 80.00 | 85.00 | 94.00 | 79.00 | 79.00 | 105.00 | 82.00 | 87.00 | 119.00 | 146.00 | 87.00 |
| Total Income | 1,974.32 | 1,810.00 | 1,953.00 | 1,902.00 | 2,338.00 | 2,142.00 | 2,407.00 | 2,379.00 | 2,623.00 | 2,476.00 | 2,806.00 | 2,665.00 |
| Total Expenses + | 1,396.74 | 1,387.00 | 1,300.00 | 1,380.00 | 1,552.00 | 1,498.00 | 1,572.00 | 1,637.00 | 1,762.00 | 1,729.00 | 1,886.00 | 1,793.00 |
| Cost of Materials Consumed | 792.65 | 823.00 | 706.00 | 771.00 | 910.00 | 882.00 | 953.00 | 1,015.00 | 910.00 | 989.00 | 907.00 | 1,191.00 |
| Employee Benefit Expense | 251.94 | 256.00 | 260.00 | 261.00 | 290.00 | 285.00 | 296.00 | 288.00 | 341.00 | 330.00 | 344.00 | 356.00 |
| Other Expenses | 352.15 | 308.00 | 334.00 | 348.00 | 352.00 | 331.00 | 323.00 | 334.00 | 345.00 | 367.00 | 370.00 | 370.00 |
| Operating Profit | 511.43 | 343.00 | 568.00 | 428.00 | 707.00 | 565.00 | 730.00 | 660.00 | 774.00 | 628.00 | 774.00 | 785.00 |
| OPM % | 26.8% | 19.8% | 30.4% | 23.7% | 31.3% | 27.4% | 31.7% | 28.7% | 30.5% | 26.6% | 29.1% | 30.4% |
| Profit Before Tax + | 468.04 | 478.00 | 464.00 | 490.00 | 700.00 | 603.00 | 735.00 | 730.00 | 861.00 | 747.00 | 920.00 | 798.00 |
| Tax Expense | 149.25 | 133.00 | 122.00 | 132.00 | 169.00 | 173.00 | 217.00 | 136.00 | 194.00 | 190.00 | 224.00 | 200.00 |
| Tax % | 31.9% | 27.8% | 26.3% | 26.9% | 24.1% | 28.7% | 29.5% | 18.6% | 22.5% | 25.4% | 24.3% | 25.1% |
| Profit After Tax | 318.79 | 345.00 | 342.00 | 358.00 | 531.00 | 430.00 | 518.00 | 594.00 | 667.00 | 557.00 | 696.00 | 598.00 |
| EPS (Basic) | 12.01 | 12.99 | 12.89 | 13.50 | 19.99 | 16.18 | 19.51 | 22.39 | 25.12 | 20.95 | 26.24 | 22.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,198.00 | 7,665.00 | 7,625.30 | 8,879.82 | 6,798.61 | 5,310.57 | 4,879.66 |
| YOY Revenue Growth % | 20% | 0.52% | -14.13% | 30.61% | 28.02% | 8.83% | - |
| Other Income | 352.00 | 337.00 | 349.01 | 111.26 | 62.53 | 189.86 | 156.58 |
| Total Income | 9,550.00 | 8,002.00 | 7,974.31 | 8,991.08 | 6,861.14 | 5,500.43 | 5,036.24 |
| Total Expenses + | 6,621.00 | 5,618.00 | 5,227.46 | 5,453.35 | 4,077.93 | 3,589.23 | 3,274.92 |
| Cost of Materials Consumed | 3,760.00 | 3,210.00 | 2,979.49 | 3,439.79 | 2,365.50 | 2,182.66 | 2,082.05 |
| Employee Benefit Expense | 1,210.00 | 1,067.00 | 953.05 | 926.55 | 808.68 | 608.36 | 530.72 |
| Other Expenses | 1,332.00 | 1,341.00 | 1,294.92 | 1,087.01 | 903.75 | 798.21 | 662.15 |
| Operating Profit | 2,577.00 | 2,047.00 | 2,397.84 | 3,426.47 | 2,720.68 | 1,721.34 | 1,604.74 |
| OPM % | 28% | 26.7% | 31.4% | 38.6% | 40% | 32.4% | 32.9% |
| Profit Before Exceptional | 2,929.00 | 2,132.00 | 2,354.10 | 3,676.52 | 2,627.87 | 1,813.29 | 1,833.23 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,929.00 | 2,132.00 | 2,354.10 | 3,676.52 | 2,627.87 | 1,813.29 | 1,833.23 |
| Tax Expense | 720.00 | 556.00 | 545.95 | 727.98 | 673.15 | 440.58 | 500.58 |
| Tax % | 24.6% | 26.1% | 23.2% | 19.8% | 25.6% | 24.3% | 27.3% |
| Profit After Tax | 2,209.00 | 1,576.00 | 1,808.15 | 2,948.54 | 1,954.72 | 1,372.71 | 1,332.65 |
| EPS (Basic) | 83.20 | 59.37 | 68.11 | 111.07 | 73.63 | 51.71 | 50.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,845.00 | 5,790.00 | 5,116.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 5,436.00 | 4,733.00 | 4,713.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,022.00 | 778.00 | 211.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 72.00 | 89.00 | 84.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 4.00 | 4.00 | 5.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 9,979.00 | 9,572.00 | 9,235.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3,033.00 | 2,985.00 | 2,780.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,855.00 | 2,273.00 | 1,964.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 396.00 | 344.00 | 144.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 53.00 | 53.00 | 53.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 14,842.00 | 13,431.00 | 12,652.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 509.00 | 619.00 | 567.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,420.00 | 1,259.00 | 1,078.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,929.00 | 1,878.00 | 1,646.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,650.00 | 1,266.00 | 2,447.95 | 1,910.16 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -803.00 | -268.00 | -2,706.75 | -2,195.40 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -797.00 | -798.00 | -796.59 | -531.50 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 50.00 | 200.00 | -1,055.39 | -816.74 | 0.00 | 0.00 | 0.00 |