Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5.95 | 13.39 | 13.62 | 2.70 | 7.78 | 15.22 | 13.17 | 2.07 | 6.42 | 15.57 | 11.31 | 3.07 |
| YOY Revenue Growth % | 138.13% | -31.26% | 45.93% | -40.44% | 30.77% | 13.67% | -3.31% | -23.45% | -17.51% | 2.32% | -14.14% | 48.58% |
| Other Income | 0.11 | 0.11 | 0.00 | 0.22 | 0.06 | 0.11 | 0.05 | 0.66 | 0.53 | -0.02 | 0.13 | 0.08 |
| Total Income | 6.06 | 13.50 | 13.62 | 2.92 | 7.84 | 15.33 | 13.22 | 2.73 | 6.95 | 15.55 | 11.43 | 3.15 |
| Total Expenses + | 7.34 | 7.94 | 7.22 | 7.00 | 7.35 | 8.61 | 7.07 | 8.15 | 5.63 | 10.76 | 9.23 | 6.82 |
| Cost of Materials Consumed | 0.00 | 0.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.60 | 0.99 | 0.51 | 0.14 |
| Employee Benefit Expense | 5.17 | 5.36 | 5.01 | 4.91 | 5.33 | 6.02 | 5.05 | 5.44 | 5.79 | 5.96 | 5.02 | 4.28 |
| Other Expenses | 2.17 | 2.02 | 2.21 | 2.09 | 2.02 | 2.59 | 2.02 | 2.27 | 2.07 | 2.54 | 2.08 | 1.44 |
| Operating Profit | -1.39 | 5.45 | 6.40 | -4.30 | 0.43 | 6.61 | 6.09 | -6.08 | 0.78 | 4.81 | 2.07 | -3.75 |
| OPM % | -23.3% | 40.7% | 47% | -159.2% | 5.5% | 43.4% | 46.3% | -293.9% | 12.2% | 30.9% | 18.4% | -121.9% |
| Profit Before Tax + | -0.34 | 8.80 | 1.75 | -4.31 | 1.56 | 8.92 | 1.43 | -5.41 | 1.32 | 4.79 | 2.20 | -3.67 |
| Tax Expense | 0.18 | 2.14 | 0.41 | -0.30 | 0.42 | 1.70 | 0.40 | -1.70 | 0.29 | 1.88 | 0.75 | -0.96 |
| Tax % | - | 24.3% | 23.6% | - | 27.1% | 19% | 28% | - | 21.7% | 39.3% | 33.8% | - |
| Profit After Tax | -0.52 | 6.67 | 1.34 | -4.01 | 1.14 | 7.22 | 1.03 | -3.71 | 1.03 | 2.91 | 1.46 | -2.71 |
| EPS (Basic) | -0.52 | 6.67 | 1.34 | -4.01 | 1.14 | 7.22 | 1.03 | -3.71 | 1.03 | 2.91 | 1.46 | -2.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 38.23 | 35.07 | 41.49 | 35.66 | 35.06 | 32.13 |
| YOY Revenue Growth % | 9.02% | -15.46% | 16.34% | 1.71% | 9.11% | - |
| Other Income | 0.89 | 1.03 | 1.82 | 0.37 | 0.26 | 0.00 |
| Total Income | 39.12 | 36.10 | 43.31 | 36.02 | 35.32 | 32.14 |
| Total Expenses + | 32.43 | 29.50 | 28.80 | 26.11 | 22.49 | 22.13 |
| Employee Benefit Expense | 21.69 | 20.45 | 19.55 | 18.83 | 15.12 | 15.75 |
| Other Expenses | 8.86 | 9.05 | 9.25 | 7.28 | 7.38 | 6.38 |
| Operating Profit | 5.80 | 5.57 | 12.68 | 9.55 | 12.57 | 10.00 |
| OPM % | 15.2% | 15.9% | 30.6% | 26.8% | 35.8% | 31.1% |
| Profit Before Exceptional | 6.69 | 5.91 | 12.67 | 9.08 | 11.70 | 8.71 |
| Exceptional Items | -1.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.67 | 5.91 | 12.67 | 9.08 | 11.70 | 8.71 |
| Tax Expense | 0.61 | 2.43 | 2.92 | 1.09 | 1.91 | 1.57 |
| Tax % | 10.7% | 41.1% | 23.1% | 12% | 16.3% | 18% |
| Profit After Tax | 5.06 | 3.48 | 9.75 | 7.99 | 9.79 | 7.14 |
| EPS (Basic) | 5.06 | 3.48 | 9.74 | 7.99 | 9.79 | 7.14 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 12.48 | 12.35 | 10.78 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1.21 | 0.83 | 2.27 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.90 | 0.90 | 0.90 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.07 | 0.09 | 0.12 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.68 | 2.80 | 2.50 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.73 | 0.57 | 6.68 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 666.25 | 535.23 | 441.15 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 56.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 21.30 | -5.22 | 3.13 | 16.67 | 0.00 | 0.00 |
| Cash from Investing Activities | -19.10 | -0.85 | -1.30 | -22.26 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.04 | -0.04 | -2.83 | -0.07 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 2.16 | -6.11 | -0.99 | -5.66 | 0.00 | 0.00 |