Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.57 | 7.76 | 1.83 | 0.77 | 0.83 | 4.75 | 1.89 | 0.66 | 0.62 | 5.17 | 1.84 | 0.61 |
| YOY Revenue Growth % | -24.43% | -25.61% | 91.73% | -55.56% | 44.52% | -38.84% | 3.17% | -14.5% | -25.19% | 8.81% | -2.6% | -7.4% |
| Other Income | 0.01 | 0.06 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.06 | -0.02 | 0.01 | -0.01 |
| Total Income | 0.59 | 7.82 | 1.83 | 0.79 | 0.83 | 4.75 | 1.89 | 0.66 | 0.68 | 5.15 | 1.85 | 0.60 |
| Total Expenses + | 0.33 | 0.42 | 0.26 | 0.67 | 0.34 | 0.66 | 0.44 | 1.29 | 0.52 | 0.43 | 0.50 | 0.94 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.14 | 0.14 | 0.14 | 0.27 | 0.14 | 0.29 | 0.21 | 0.37 | 0.27 | 0.27 | 0.27 | 0.35 |
| Other Expenses | 0.20 | 0.29 | 0.13 | 0.40 | 0.21 | 0.37 | 0.23 | 0.91 | 0.18 | 0.15 | 0.21 | 0.57 |
| Operating Profit | 0.24 | 7.34 | 1.56 | 0.10 | 0.49 | 4.09 | 1.44 | -0.63 | 0.10 | 4.74 | 1.34 | -0.33 |
| OPM % | 42.2% | 94.5% | 85.6% | 13.1% | 58.8% | 86.2% | 76.5% | -95.7% | 15.9% | 91.7% | 73% | -53.7% |
| Profit Before Tax + | 0.17 | 7.38 | 1.55 | 0.11 | 0.41 | 4.07 | 1.43 | -0.63 | 0.16 | 4.72 | 1.35 | -0.34 |
| Tax Expense | 0.01 | 1.86 | 0.39 | 0.04 | 0.07 | 1.03 | 0.37 | -0.08 | 0.03 | 1.19 | 0.34 | 0.00 |
| Tax % | 7% | 25.2% | 25.4% | 37.6% | 17.6% | 25.2% | 25.8% | - | 17.2% | 25.2% | 25% | - |
| Profit After Tax | 0.16 | 5.52 | 1.15 | 0.07 | 0.34 | 3.04 | 1.06 | -0.56 | 0.13 | 3.53 | 1.02 | -0.34 |
| EPS (Basic) | 0.16 | 5.51 | 1.15 | 0.07 | 0.34 | 3.04 | 1.06 | -0.56 | 0.13 | 3.53 | 1.02 | -0.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8.12 | 10.94 | 13.88 | 9.29 | 5.19 | 1.02 |
| YOY Revenue Growth % | -25.73% | -21.23% | 49.46% | 79.09% | 408.64% | - |
| Other Income | 0.00 | 0.09 | 0.05 | 0.00 | 0.19 | 0.00 |
| Total Income | 8.12 | 11.03 | 13.94 | 9.29 | 5.37 | 1.02 |
| Total Expenses + | 2.84 | 1.69 | 1.44 | 1.68 | 0.49 | 0.38 |
| Employee Benefit Expense | 1.00 | 0.68 | 0.68 | 0.68 | 0.00 | 0.00 |
| Other Expenses | 1.72 | 1.01 | 0.77 | 0.99 | 0.49 | 0.38 |
| Operating Profit | 5.28 | 9.25 | 12.44 | 7.61 | 4.70 | 0.64 |
| OPM % | 65% | 84.6% | 89.6% | 81.9% | 90.5% | 62.8% |
| Profit Before Exceptional | 5.28 | 9.21 | 12.22 | 7.31 | 4.69 | 0.39 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 5.28 | 9.21 | 12.22 | 7.31 | 4.69 | 0.39 |
| Tax Expense | 1.39 | 2.31 | 2.44 | 0.41 | -0.02 | 0.00 |
| Tax % | 26.4% | 25.1% | 19.9% | 5.6% | -0.3% | 0% |
| Profit After Tax | 3.89 | 6.90 | 9.78 | 6.90 | 4.71 | 0.39 |
| EPS (Basic) | 3.88 | 6.90 | 9.78 | 6.90 | 4.70 | 0.39 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.49 | 0.51 | 0.55 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.45 | 0.06 | 5.91 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.00 | 10.00 | 10.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 651.00 | 521.19 | 423.21 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 48.56 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 18.44 | -5.86 | 22.11 | 10.48 | 0.00 | 0.00 |
| Cash from Investing Activities | -18.05 | 0.00 | -20.50 | -12.26 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | 0.00 | -2.77 | -3.27 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.39 | -5.86 | -1.16 | -5.05 | 0.00 | 0.00 |