Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.18 | 5.30 | 6.01 | 7.42 | 17.73 | 11.66 | 14.47 | -4.19 | -5.37 | 15.53 | -0.82 | 11.10 |
| YOY Revenue Growth % | -94.17% | 7.25% | 8.98% | 14.89% | 9693.43% | 119.74% | 140.79% | -156.41% | -130.29% | 33.25% | -105.68% | - |
| Other Income | 0.32 | 0.13 | 0.01 | 0.10 | 0.20 | 0.01 | 0.00 | 0.01 | 0.71 | 0.00 | 0.00 | 0.01 |
| Total Income | 0.50 | 5.43 | 6.02 | 7.53 | 17.93 | 11.67 | 14.48 | -4.18 | -4.66 | 15.53 | -0.82 | 11.10 |
| Total Expenses + | 1.50 | 1.32 | 1.86 | 1.90 | 4.09 | 1.79 | 2.45 | 2.64 | 3.03 | 2.68 | 3.17 | 3.11 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.28 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.52 | 0.59 | 0.65 | 0.81 | 0.65 | 0.60 | 0.66 | 0.93 | 0.90 | 0.99 | 0.95 | 1.11 |
| Other Expenses | 0.98 | 0.72 | 1.21 | 1.09 | 3.44 | 1.19 | 1.80 | 1.71 | 1.82 | 1.10 | 1.65 | 1.81 |
| Operating Profit | -1.32 | 3.99 | 4.15 | 5.52 | 13.64 | 9.87 | 12.02 | -6.82 | -8.40 | 12.86 | -4.00 | 7.98 |
| OPM % | -727.5% | 75.2% | 69.1% | 74.4% | 76.9% | 84.7% | 83.1% | 0% | 0% | 82.8% | 0% | 71.9% |
| Profit Before Tax + | -8.15 | 2.90 | 2.65 | 42.35 | 26.39 | 9.09 | 11.67 | -7.96 | -7.69 | 12.86 | -4.00 | 7.99 |
| Tax Expense | -0.69 | 0.91 | 1.12 | 1.29 | -0.26 | 2.05 | 2.67 | -2.45 | -1.49 | 2.53 | -0.77 | 1.71 |
| Tax % | - | 31.3% | 42.4% | 3.1% | -1% | 22.5% | 22.9% | - | - | 19.7% | - | 21.4% |
| Profit After Tax | -7.46 | 1.99 | 1.53 | 41.06 | 26.65 | 7.04 | 9.00 | -5.51 | -6.19 | 10.33 | -3.22 | 6.28 |
| EPS (Basic) | -2.88 | 1.08 | 0.90 | 15.59 | 11.20 | 3.26 | 4.15 | -2.29 | -3.34 | 4.56 | -1.46 | 2.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 16.58 | 36.46 | 17.10 | 11.72 | 11.05 | 23.19 |
| YOY Revenue Growth % | -54.54% | 113.21% | 45.9% | 6.1% | -52.37% | - |
| Other Income | 0.73 | 0.44 | 0.65 | 0.48 | 0.20 | 0.55 |
| Total Income | 17.30 | 36.90 | 17.75 | 12.20 | 11.24 | 23.74 |
| Total Expenses + | 12.19 | 9.17 | 4.83 | 4.34 | 3.95 | 5.62 |
| Cost of Materials Consumed | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.09 | 2.71 | 1.69 | 1.61 | 1.32 | 2.33 |
| Other Expenses | 6.51 | 6.46 | 3.13 | 2.73 | 2.64 | 3.29 |
| Operating Profit | 4.39 | 27.30 | 12.27 | 7.38 | 7.09 | 17.57 |
| OPM % | 26.5% | 74.9% | 71.8% | 62.9% | 64.2% | 75.8% |
| Profit Before Exceptional | 5.11 | 54.00 | 46.40 | 4.34 | -1.39 | -23.06 |
| Exceptional Items | 0.00 | 20.30 | 0.00 | 71.65 | 0.00 | 0.00 |
| Profit Before Tax + | 5.11 | 74.30 | 46.40 | 75.99 | -1.39 | -23.06 |
| Tax Expense | 0.77 | 3.07 | 2.35 | 40.53 | 45.40 | 21.59 |
| Tax % | 15.1% | 4.1% | 5.1% | 53.3% | - | - |
| Profit After Tax | 4.34 | 71.23 | 44.05 | 35.46 | -46.79 | -44.65 |
| EPS (Basic) | 1.78 | 28.77 | 19.93 | 14.39 | -20.75 | -17.55 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6.98 | 6.06 | 4.40 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.60 | 0.64 | 2.48 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.29 | 0.99 | 2.94 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.55 | 22.55 | 22.55 | 0.00 | 0.00 | 0.00 |
| Other Equity | 420.50 | 416.38 | 351.52 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5.72 | 6.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -138.83 | -44.84 | 276.88 | -224.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 138.12 | 43.38 | -273.77 | 224.62 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.00 | -0.49 | -1.07 | -0.68 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.30 | -1.95 | 2.04 | -0.06 | 0.00 | 0.00 |