Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -0.10 | 4.71 | 5.15 | 7.86 | 21.08 | 10.43 | 13.82 | -4.45 | -5.58 | 15.05 | -1.26 | 10.66 |
| YOY Revenue Growth % | -104.21% | 135.15% | 1.75% | 36.05% | - | 121.61% | 168.53% | -156.65% | -126.47% | 44.3% | -109.13% | - |
| Other Income | 0.32 | 0.13 | 0.01 | 0.00 | 0.05 | 0.01 | 0.00 | 0.01 | 0.72 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.22 | 4.83 | 5.15 | 7.86 | 21.13 | 10.44 | 13.83 | -4.44 | -4.86 | 15.06 | -1.26 | 10.67 |
| Total Expenses + | 1.24 | 1.12 | 1.56 | 1.59 | 2.07 | 1.58 | 2.19 | 2.40 | 3.24 | 2.45 | 3.06 | 3.39 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.47 | 0.51 | 0.56 | 0.72 | 0.58 | 0.52 | 0.57 | 0.85 | 0.99 | 0.95 | 0.92 | 1.08 |
| Other Expenses | 0.77 | 0.61 | 1.00 | 0.87 | 1.49 | 1.06 | 1.62 | 1.55 | 1.55 | 0.91 | 1.56 | 1.72 |
| Operating Profit | -1.33 | 3.59 | 3.59 | 6.27 | 19.01 | 8.86 | 11.63 | -6.85 | -8.81 | 12.61 | -4.32 | 7.27 |
| OPM % | 0% | 76.2% | 69.7% | 79.8% | 90.2% | 84.9% | 84.1% | 0% | 0% | 83.8% | 0% | 68.2% |
| Profit Before Tax + | -2.52 | 2.56 | 2.70 | 20.86 | 30.03 | 8.41 | 11.28 | -7.99 | -8.10 | 12.61 | -4.32 | 7.28 |
| Tax Expense | 0.88 | 0.76 | 0.89 | 1.29 | 2.20 | 2.05 | 2.67 | -2.68 | -1.65 | 2.46 | -0.85 | 1.63 |
| Tax % | - | 29.6% | 33% | 6.2% | 7.3% | 24.4% | 23.7% | - | - | 19.5% | - | 22.4% |
| Profit After Tax | -3.40 | 1.80 | 1.81 | 19.57 | 27.82 | 6.36 | 8.61 | -5.31 | -6.45 | 10.15 | -3.46 | 5.64 |
| EPS (Basic) | -1.51 | 0.80 | 0.80 | 8.68 | 12.34 | 2.82 | 3.75 | -2.35 | -2.86 | 4.50 | -1.54 | 2.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 14.23 | 37.48 | 15.28 | 9.40 | 9.71 | 20.73 |
| YOY Revenue Growth % | -62.05% | 145.37% | 62.44% | -3.1% | -53.18% | - |
| Other Income | 0.74 | 0.19 | 0.65 | 0.48 | 0.18 | 0.35 |
| Total Income | 14.96 | 37.67 | 15.92 | 9.88 | 9.88 | 21.08 |
| Total Expenses + | 11.36 | 6.34 | 3.91 | 3.48 | 2.86 | 4.27 |
| Employee Benefit Expense | 2.93 | 2.37 | 1.45 | 1.32 | 1.14 | 1.36 |
| Other Expenses | 5.78 | 3.97 | 2.45 | 2.15 | 1.72 | 2.91 |
| Operating Profit | 2.87 | 31.14 | 11.37 | 5.93 | 6.85 | 16.46 |
| OPM % | 20.1% | 83.1% | 74.4% | 63% | 70.6% | 79.4% |
| Profit Before Exceptional | 3.60 | 56.15 | 51.14 | 4.35 | -0.96 | -40.96 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -103.95 | 0.00 | 0.00 |
| Profit Before Tax + | 3.60 | 56.15 | 51.14 | -99.60 | -0.96 | -40.96 |
| Tax Expense | 0.39 | 5.14 | 8.15 | 0.00 | 0.01 | -0.41 |
| Tax % | 10.9% | 9.2% | 15.9% | - | - | - |
| Profit After Tax | 3.21 | 51.00 | 42.99 | -99.60 | -0.97 | -40.55 |
| EPS (Basic) | 1.42 | 22.62 | 19.07 | -44.17 | -0.43 | -17.98 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 6.98 | 2.28 | 0.59 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 5.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.65 | 0.59 | 2.72 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 22.55 | 22.55 | 22.55 | 0.00 | 0.00 | 0.00 |
| Other Equity | 391.61 | 383.90 | 332.90 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4.94 | 5.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -137.64 | -10.24 | 275.70 | -224.16 | 0.00 | 0.00 |
| Cash from Investing Activities | 136.42 | 8.62 | -273.77 | 224.62 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.00 | -0.51 | 0.21 | -0.33 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.78 | -2.13 | 2.14 | 0.13 | 0.00 | 0.00 |