Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4.51 | 7.63 | 17.91 | 9.73 | 4.44 | 5.46 | 13.34 | 7.94 | 4.80 | 11.54 | 17.55 | 6.01 |
| YOY Revenue Growth % | 7.04% | 45.42% | 131.47% | 37.06% | -1.7% | -28.47% | -25.5% | -18.39% | 8.2% | 111.54% | 31.55% | -24.35% |
| Other Income | 0.24 | 0.04 | 0.05 | 0.30 | 1.74 | 0.02 | 0.11 | 0.34 | 1.83 | 0.01 | 0.19 | 0.18 |
| Total Income | 4.75 | 7.67 | 17.96 | 10.04 | 6.18 | 5.47 | 13.45 | 8.28 | 6.63 | 11.55 | 17.74 | 6.19 |
| Total Expenses + | 4.79 | 4.64 | 8.38 | 4.50 | 5.44 | 4.45 | 6.81 | 4.79 | 8.54 | 9.03 | 13.21 | 7.64 |
| Cost of Materials Consumed | 0.00 | 2.96 | 4.76 | 3.60 | 3.49 | 3.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.64 | 0.61 | 0.73 | 0.85 | 0.77 | 0.69 | 0.73 | 0.56 | 1.01 | 0.65 | 0.83 | 0.88 |
| Other Expenses | 4.15 | 1.07 | 2.89 | 0.04 | 1.18 | 0.67 | 6.08 | 4.23 | 6.10 | 5.69 | 6.39 | 5.74 |
| Operating Profit | -0.27 | 2.99 | 9.53 | 5.24 | -1.00 | 1.00 | 6.53 | 3.15 | -3.74 | 2.51 | 4.34 | -1.63 |
| OPM % | -6% | 39.2% | 53.2% | 53.8% | -22.6% | 18.4% | 48.9% | 39.7% | -77.9% | 21.7% | 24.7% | -27% |
| Profit Before Tax + | -6.84 | 1.44 | 4.02 | 0.07 | 0.03 | 1.44 | 4.04 | -0.06 | -1.91 | 2.52 | 4.53 | 0.23 |
| Tax Expense | 18.10 | -0.08 | -1.00 | 0.14 | -0.60 | -0.16 | -0.37 | -0.09 | 2.86 | 0.22 | -0.05 | -0.13 |
| Tax % | - | -5.2% | -25% | 198.4% | -1812.7% | -11.3% | -9.1% | - | - | 8.9% | -1% | -56.2% |
| Profit After Tax | -24.93 | 1.51 | 5.03 | -0.07 | 0.63 | 1.61 | 4.41 | 0.02 | -4.77 | 2.29 | 4.58 | 0.36 |
| EPS (Basic) | -2.77 | 0.16 | 0.47 | 0.01 | 0.06 | 0.16 | 0.34 | 0.00 | -0.37 | 0.20 | 0.37 | 0.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 33.51 | 39.71 | 33.96 | 24.56 | 18.61 | 24.78 | 26.16 |
| YOY Revenue Growth % | -15.6% | 16.93% | 38.28% | 31.96% | -24.91% | -5.26% | - |
| Other Income | 2.30 | 2.14 | 0.90 | 2.44 | 2.06 | 0.68 | 6.71 |
| Total Income | 35.81 | 41.84 | 34.86 | 27.00 | 20.67 | 25.46 | 32.87 |
| Total Expenses + | 32.30 | 22.96 | 19.62 | 16.78 | 12.82 | 16.02 | 14.17 |
| Cost of Materials Consumed | 0.00 | 14.81 | 0.00 | 10.89 | 8.25 | 10.71 | 7.30 |
| Employee Benefit Expense | 3.27 | 2.96 | 2.40 | 2.18 | 2.20 | 2.34 | 2.23 |
| Other Expenses | 19.90 | 5.18 | 17.22 | 3.72 | 2.37 | 2.97 | 4.64 |
| Operating Profit | 1.21 | 16.75 | 14.34 | 7.77 | 5.79 | 8.76 | 11.99 |
| OPM % | 3.6% | 42.2% | 42.2% | 31.6% | 31.1% | 35.3% | 45.8% |
| Profit Before Exceptional | 3.51 | 6.61 | 5.70 | 0.15 | 0.26 | -5.58 | 0.25 |
| Exceptional Items | 0.00 | -1.05 | -6.86 | 0.00 | 0.00 | 5.64 | -23.90 |
| Profit Before Tax + | 3.51 | 5.56 | -1.16 | 0.15 | 0.26 | 0.07 | -23.65 |
| Tax Expense | 2.24 | -1.71 | 18.10 | 0.03 | 0.04 | 0.01 | -2.65 |
| Tax % | 64% | -30.7% | - | 17.1% | 15.7% | 20.9% | - |
| Profit After Tax | 1.26 | 7.27 | -19.26 | 0.13 | 0.22 | 0.05 | -20.99 |
| EPS (Basic) | 0.11 | 0.68 | -2.15 | 0.19 | 0.02 | 0.01 | -2.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 273.14 | 295.13 | 260.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 161.34 | 150.24 | 153.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.96 | 0.96 | 0.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 85.54 | 85.54 | 5.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 32.26 | 17.24 | 52.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.58 | 3.91 | 4.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 5.42 | 8.40 | 8.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.21 | 0.48 | 21.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 128.80 | 107.33 | 107.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 150.10 | 129.83 | 122.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.04 | 52.99 | 26.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 7.75 | 21.51 | 56.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 25.79 | 74.50 | 82.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -9.17 | -8.05 | 0.33 | 1.35 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -22.50 | -37.13 | 4.78 | 1.54 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 32.90 | -56.49 | 15.06 | -5.31 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.24 | -101.67 | 20.17 | -2.42 | 0.00 | 0.00 | 0.00 |