Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3.70 | 4.87 | 13.97 | 7.12 | 3.00 | 2.87 | 10.08 | 5.39 | 2.02 | 8.78 | 12.97 | 4.31 |
| YOY Revenue Growth % | 10.4% | 128.22% | 100.67% | 37.62% | -18.82% | -41.15% | -27.85% | -24.38% | -32.73% | 206.24% | 28.65% | -20.08% |
| Other Income | 0.24 | 0.04 | 0.05 | 0.02 | 1.09 | 0.02 | 0.11 | 0.34 | 0.66 | 0.01 | 0.19 | 0.18 |
| Total Income | 3.94 | 4.92 | 14.02 | 7.15 | 4.09 | 2.89 | 10.19 | 5.73 | 2.68 | 8.79 | 13.16 | 4.49 |
| Total Expenses + | 3.17 | 2.74 | 4.63 | 2.76 | 2.73 | 2.45 | 3.61 | 2.28 | 5.78 | 7.29 | 10.33 | 4.46 |
| Cost of Materials Consumed | 0.00 | 1.27 | 2.81 | 1.36 | 1.41 | 1.33 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.63 | 0.57 | 0.64 | 0.76 | 0.66 | 0.62 | 0.63 | 0.73 | 0.92 | 0.59 | 0.71 | 0.77 |
| Other Expenses | 2.54 | 0.90 | 1.19 | 0.65 | 0.66 | 0.51 | 2.97 | 1.54 | 3.21 | 4.04 | 3.66 | 2.71 |
| Operating Profit | 0.53 | 2.13 | 9.34 | 4.36 | 0.27 | 0.42 | 6.47 | 3.11 | -3.76 | 1.49 | 2.64 | -0.15 |
| OPM % | 14.3% | 43.8% | 66.8% | 61.2% | 9.1% | 14.5% | 64.2% | 57.8% | -186% | 17% | 20.4% | -3.5% |
| Profit Before Tax + | -6.74 | 0.68 | 4.02 | -1.04 | 0.02 | 1.22 | 3.50 | 0.13 | -3.10 | 1.50 | 2.83 | 1.70 |
| Tax Expense | 18.09 | -0.32 | -0.93 | 0.14 | -0.60 | -0.24 | -0.38 | 0.00 | 2.21 | -0.06 | -0.35 | -0.13 |
| Tax % | - | -46.4% | -23.3% | - | -3604.2% | -20.1% | -10.9% | -0.3% | - | -3.9% | -12.2% | -7.6% |
| Profit After Tax | -24.83 | 1.00 | 4.95 | -1.18 | 0.61 | 1.46 | 3.88 | 0.13 | -5.31 | 1.56 | 3.18 | 1.83 |
| EPS (Basic) | -2.77 | 0.09 | 0.47 | -0.11 | 0.06 | 0.14 | 0.30 | 0.01 | -0.41 | 0.12 | 0.25 | 0.11 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 22.36 | 28.97 | 28.15 | 17.66 | 16.36 | 18.92 | 24.24 |
| YOY Revenue Growth % | -22.8% | 2.9% | 59.42% | 7.97% | -13.57% | -21.92% | - |
| Other Income | 1.13 | 1.20 | 0.90 | 2.44 | 2.06 | 0.68 | 6.71 |
| Total Income | 23.49 | 30.17 | 29.06 | 20.10 | 18.42 | 19.61 | 30.95 |
| Total Expenses + | 21.74 | 12.87 | 13.12 | 11.48 | 8.53 | 10.67 | 12.26 |
| Cost of Materials Consumed | 0.00 | 6.84 | 0.00 | 5.70 | 4.11 | 5.44 | 5.42 |
| Employee Benefit Expense | 2.91 | 2.62 | 2.36 | 2.18 | 2.20 | 2.34 | 2.23 |
| Other Expenses | 9.56 | 3.40 | 10.76 | 3.61 | 2.22 | 2.88 | 4.61 |
| Operating Profit | 0.62 | 16.10 | 15.03 | 6.18 | 7.82 | 8.26 | 11.97 |
| OPM % | 2.8% | 55.6% | 53.4% | 35% | 47.8% | 43.6% | 49.4% |
| Profit Before Exceptional | 1.75 | 4.72 | 5.69 | 0.15 | 0.26 | -5.58 | 0.23 |
| Exceptional Items | 0.00 | 1.05 | -6.86 | 0.00 | 0.00 | 5.64 | -23.90 |
| Profit Before Tax + | 1.75 | 5.77 | -1.17 | 0.15 | 0.26 | 0.06 | -23.66 |
| Tax Expense | 1.59 | 0.62 | 18.09 | 0.02 | 0.04 | 0.01 | -2.66 |
| Tax % | 90.8% | 10.8% | - | 15.6% | 15.6% | 15.5% | - |
| Profit After Tax | 0.16 | 5.15 | -19.27 | 0.12 | 0.22 | 0.05 | -21.01 |
| EPS (Basic) | 0.01 | 0.50 | -2.15 | 0.19 | 0.02 | 0.01 | -2.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 261.74 | 262.32 | 258.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 157.49 | 147.17 | 153.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.96 | 0.96 | 0.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 9.70 | 0.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 39.95 | 14.35 | 51.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.58 | 1.66 | 3.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 6.83 | 8.44 | 8.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.80 | 0.36 | 21.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 128.80 | 107.33 | 107.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 147.27 | 126.45 | 120.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 18.13 | 23.08 | 26.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 7.49 | 19.80 | 55.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 25.62 | 42.88 | 81.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -11.72 | -4.18 | -1.16 | 2.29 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -19.93 | -10.49 | 6.59 | 1.58 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 32.58 | -4.58 | 15.07 | -6.47 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.94 | -19.24 | 20.49 | -2.61 | 0.00 | 0.00 | 0.00 |