Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.04 | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 | 0.02 | 0.04 | 0.04 | 0.02 | 0.03 | 0.79 |
| YOY Revenue Growth % | -25.93% | -32.78% | -8.55% | -9.56% | 21.39% | 53.42% | -10.57% | 36.98% | -12.36% | -56.28% | 14.55% | 2064.74% |
| Other Income | 0.10 | 0.02 | 0.01 | 0.00 | 0.01 | 16.48 | 0.16 | 0.01 | 0.03 | 1.03 | 0.03 | 0.01 |
| Total Income | 0.13 | 0.05 | 0.04 | 0.03 | 0.06 | 16.53 | 0.18 | 0.05 | 0.06 | 1.05 | 0.05 | 0.79 |
| Total Expenses + | 0.30 | 1.15 | 0.83 | 1.13 | 0.30 | 0.47 | 0.42 | 0.28 | 0.26 | 0.59 | 0.27 | 0.21 |
| Cost of Materials Consumed | 0.01 | 0.04 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
| Employee Benefit Expense | 0.15 | 0.13 | 0.12 | 0.13 | 0.13 | 0.12 | 0.13 | 0.13 | 0.14 | 0.12 | 0.11 | 0.12 |
| Other Expenses | 0.14 | 0.98 | 0.70 | 0.99 | 0.16 | 0.34 | 0.29 | 0.15 | 0.11 | 0.46 | 0.14 | 0.07 |
| Operating Profit | -0.26 | -1.12 | -0.81 | -1.10 | -0.26 | -0.42 | -0.40 | -0.24 | -0.22 | -0.56 | -0.24 | 0.58 |
| OPM % | -721.9% | -3468.3% | -3284.6% | -4152.1% | -586.5% | -841.5% | -1815.5% | -674.7% | -571.3% | -2609.7% | -952.8% | 73.7% |
| Profit Before Tax + | -0.19 | -1.13 | -0.83 | -1.12 | -0.26 | 16.03 | -0.26 | -0.25 | -0.20 | 0.46 | -0.21 | 0.59 |
| Tax Expense | -0.23 | -16.30 | -1.92 | -1.84 | 0.33 | 2.15 | -0.04 | -4.56 | -0.75 | 0.05 | 0.04 | 0.06 |
| Tax % | - | - | - | - | - | 13.4% | - | - | - | 10.9% | - | 10.4% |
| Profit After Tax | 0.04 | 15.17 | 1.10 | 0.72 | -0.60 | 13.88 | -0.22 | 4.31 | 0.55 | 0.41 | -0.25 | 0.52 |
| EPS (Basic) | 0.01 | 4.38 | 0.32 | 0.20 | -0.17 | 400.88 | -6.38 | 124.41 | 15.75 | 11.89 | -7.43 | 15.44 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 0.14 | 0.12 | 0.14 | 0.18 | 0.22 | 0.00 |
| YOY Revenue Growth % | 16% | -9.53% | -23.82% | -19.67% | - | - |
| Other Income | 16.50 | 1.00 | 0.12 | 1.11 | 26.39 | 0.00 |
| Total Income | 16.65 | 1.13 | 0.26 | 1.29 | 26.62 | 0.00 |
| Total Expenses + | 2.70 | 2.30 | 2.03 | 5.95 | 2.78 | 0.00 |
| Cost of Materials Consumed | 0.00 | 0.07 | 0.06 | 0.04 | 0.05 | 0.00 |
| Employee Benefit Expense | 0.50 | 0.55 | 0.53 | 0.44 | 0.45 | 0.00 |
| Other Expenses | 2.20 | 1.68 | 1.44 | 5.47 | 2.28 | 0.00 |
| Operating Profit | -2.56 | -2.17 | -1.89 | -5.77 | -2.56 | 0.00 |
| OPM % | -1773.5% | -1747% | -1375.5% | -3196.6% | -1139.3% | 0% |
| Profit Before Exceptional | 13.83 | -1.31 | -2.08 | -5.12 | 23.39 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 2.92 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 13.83 | -1.31 | 0.84 | -5.12 | 23.39 | 0.00 |
| Tax Expense | -1.27 | -16.77 | 0.41 | 1.03 | -5.30 | 0.00 |
| Tax % | -9.2% | - | 49% | - | -22.7% | - |
| Profit After Tax | 15.10 | 15.46 | 0.43 | -6.15 | 28.70 | 0.00 |
| EPS (Basic) | 436.14 | 4.46 | 0.12 | -1.78 | 8.29 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 66.73 | 77.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.79 | 0.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 33.97 | 37.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 7.28 | 3.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.54 | 2.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.16 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 34.63 | 34.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 37.41 | 21.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.09 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.58 | 23.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.67 | 23.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 18.62 | 0.68 | -4.19 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 3.65 | 0.97 | 4.79 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -22.20 | -1.70 | -0.53 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.06 | -0.05 | 0.06 | 0.00 | 0.00 | 0.00 |