Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.03 | 0.02 | 0.03 | 0.04 | 0.05 | 0.02 | 0.04 | 0.04 | 0.04 | 0.02 | 0.03 | 0.79 |
| YOY Revenue Growth % | -32.78% | -8.55% | -9.56% | 21.39% | 53.42% | -10.57% | 36.98% | -12.36% | -28.54% | -1.82% | -30.58% | 1951.7% |
| Other Income | 0.01 | 0.01 | 0.00 | 0.01 | 16.47 | 0.16 | 0.01 | 0.01 | 0.01 | 1.03 | 0.01 | 0.01 |
| Total Income | 0.04 | 0.04 | 0.03 | 0.05 | 16.52 | 0.18 | 0.04 | 0.05 | 0.05 | 1.05 | 0.04 | 0.79 |
| Total Expenses + | 1.04 | 0.77 | 1.07 | 0.24 | 0.38 | 0.36 | 0.22 | 0.19 | 0.43 | 0.69 | 0.38 | 0.32 |
| Cost of Materials Consumed | 0.04 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.01 |
| Employee Benefit Expense | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.07 | 0.07 | 0.07 | 0.08 |
| Other Expenses | 0.91 | 0.69 | 0.98 | 0.15 | 0.31 | 0.28 | 0.13 | 0.09 | 0.17 | 0.44 | 0.12 | 0.06 |
| Operating Profit | -1.00 | -0.75 | -1.04 | -0.20 | -0.34 | -0.34 | -0.19 | -0.15 | -0.40 | -0.67 | -0.35 | 0.46 |
| OPM % | -3114.9% | -3036.2% | -3925.7% | -449.2% | -678.7% | -1538.6% | -512.9% | -384.1% | -1131.2% | -3106% | -1403.2% | 59% |
| Profit Before Tax + | -1.17 | -0.92 | -1.21 | -0.36 | 15.96 | -0.37 | -0.37 | -0.32 | -0.39 | 0.36 | -0.34 | 0.47 |
| Tax Expense | 0.26 | 0.10 | -1.14 | -0.09 | 3.78 | 0.08 | 0.11 | 0.10 | -0.99 | 0.09 | -0.08 | 0.12 |
| Tax % | - | - | - | - | 23.7% | - | - | - | - | 25.7% | - | 26.1% |
| Profit After Tax | -1.43 | -1.02 | -0.07 | -0.27 | 12.18 | -0.45 | -0.48 | -0.41 | 0.60 | 0.26 | -0.26 | 0.35 |
| EPS (Basic) | -0.41 | -0.29 | -0.02 | -0.08 | 352.00 | -13.12 | -13.81 | -11.93 | 17.30 | 7.63 | -7.43 | 10.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.13 | 0.14 | 0.12 | 0.14 | 2.27 | 0.18 | 0.22 |
| YOY Revenue Growth % | -8.59% | 16% | -9.53% | -93.95% | 1159.5% | -19.67% | - |
| Other Income | 0.19 | 16.50 | 0.97 | 0.03 | 5.26 | 0.81 | 26.03 |
| Total Income | 0.33 | 16.64 | 1.10 | 0.16 | 7.54 | 1.00 | 26.25 |
| Total Expenses + | 1.78 | 2.44 | 1.99 | 1.76 | 2.27 | 5.68 | 8.72 |
| Cost of Materials Consumed | 0.03 | 0.00 | 0.07 | 0.06 | 0.11 | 0.04 | 0.05 |
| Employee Benefit Expense | 0.32 | 0.32 | 0.37 | 0.35 | 0.22 | 0.25 | 0.26 |
| Other Expenses | 0.68 | 2.12 | 1.56 | 1.34 | 1.94 | 5.38 | 8.40 |
| Operating Profit | -1.64 | -2.30 | -1.87 | -1.62 | 0.00 | -5.50 | -8.49 |
| OPM % | -1246.9% | -1592.1% | -1503.1% | -1176.7% | 0.1% | -3047.1% | -3779.8% |
| Profit Before Exceptional | -1.45 | 13.47 | -1.64 | -2.45 | 3.71 | -5.80 | 16.52 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 2.92 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -1.45 | 13.47 | -1.64 | 0.46 | 3.71 | -5.80 | 16.52 |
| Tax Expense | -0.70 | 2.65 | 0.14 | 0.40 | 3.71 | -0.33 | -6.01 |
| Tax % | - | 19.6% | - | 86.3% | 99.9% | - | -36.4% |
| Profit After Tax | -0.75 | 10.83 | -1.78 | 0.06 | 0.00 | -5.47 | 22.53 |
| EPS (Basic) | -21.56 | 312.69 | -0.51 | 0.02 | 0.00 | -1.58 | 6.50 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 61.68 | 57.35 | 72.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.73 | 0.79 | 0.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 46.00 | 46.00 | 47.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 3.60 | 7.21 | 3.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2.54 | 2.54 | 2.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.11 | 0.14 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 34.63 | 34.63 | 34.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 16.12 | 16.87 | 5.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 14.23 | 0.09 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.29 | 12.98 | 35.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 14.53 | 13.07 | 36.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.08 | 18.98 | -0.09 | -2.94 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.05 | 3.78 | 1.00 | 3.53 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -0.05 | -22.70 | -0.91 | -0.57 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.03 | 0.05 | 0.00 | 0.02 | 0.00 | 0.00 | 0.00 |