KALYANI STEELS LTD. (KSL)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2021 Dec 2021 Mar 2022 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 460.81 406.70 448.80 0.00 461.46 492.10 484.01 544.33 442.77 456.07 462.38 484.39
YOY Revenue Growth % - 10.6% 18.97% -100% 0.14% 21% 7.85% - -4.05% -7.32% -4.47% -11.01%
Other Income 12.53 12.33 14.86 0.00 13.26 14.91 13.41 13.70 15.23 15.16 14.88 14.86
Total Income 473.34 419.03 463.65 0.00 474.72 507.01 497.42 558.03 458.00 471.23 477.25 499.25
Total Expenses + 387.52 339.94 347.52 0.00 369.46 355.94 365.40 449.95 374.93 387.51 387.03 400.53
Cost of Materials Consumed 281.02 241.88 242.61 0.00 242.55 251.01 254.27 286.05 225.99 237.76 242.32 253.39
Employee Benefit Expense 14.61 14.22 15.29 0.00 20.28 19.98 20.74 22.29 22.21 22.01 22.81 19.73
Other Expenses 91.90 83.84 89.63 0.00 106.62 84.95 90.39 97.32 84.68 87.80 98.14 109.82
Operating Profit 73.29 66.76 101.27 0.00 92.01 136.16 118.61 94.39 67.84 68.56 75.34 83.86
OPM % 15.9% 16.4% 22.6% 0% 19.9% 27.7% 24.5% 17.3% 15.3% 15% 16.3% 17.3%
Profit Before Tax + 83.12 57.88 96.24 0.00 72.41 90.32 75.50 108.09 83.07 83.72 83.48 97.53
Tax Expense 21.41 15.19 22.78 0.00 20.19 22.94 19.05 27.88 21.39 21.18 21.52 25.84
Tax % 25.8% 26.2% 23.7% - 27.9% 25.4% 25.2% 25.8% 25.7% 25.3% 25.8% 26.5%
Profit After Tax 61.71 42.70 73.46 0.00 52.21 67.38 56.45 80.21 61.68 62.54 61.96 71.68
EPS (Basic) 14.16 9.80 15.95 0.00 11.96 15.44 12.93 18.37 14.13 14.33 14.19 16.42

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,981.90 1,959.49 1,706.03 1,188.04 1,198.93 0.00
YOY Revenue Growth % 1.14% 14.86% 43.6% -0.91% - -
Other Income 55.27 46.83 51.54 42.80 23.27 0.00
Total Income 2,037.18 2,006.32 1,757.57 1,230.84 1,222.20 0.00
Total Expenses + 1,690.87 1,572.14 1,369.21 858.75 965.99 0.00
Cost of Materials Consumed 1,033.88 1,104.44 968.92 545.73 585.43 0.00
Employee Benefit Expense 83.30 78.36 59.56 57.34 57.73 0.00
Other Expenses 379.28 389.33 340.73 255.67 322.83 0.00
Operating Profit 291.04 387.36 336.82 329.29 232.94 0.00
OPM % 14.7% 19.8% 19.7% 27.7% 19.4% 0%
Profit Before Exceptional 346.31 331.27 330.64 254.72 164.87 0.00
Exceptional Items 0.00 1.83 0.00 0.00 0.00 0.00
Profit Before Tax + 346.31 333.10 330.64 254.72 164.87 0.00
Tax Expense 90.06 84.32 82.92 64.74 30.79 0.00
Tax % 26% 25.3% 25.1% 25.4% 18.7% -
Profit After Tax 256.25 248.79 247.72 189.98 134.08 0.00
EPS (Basic) 58.70 0.00 55.93 43.59 31.29 0.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,191.00 1,200.64 0.00 0.00 0.00 0.00
Property, Plant & Equipment 677.43 733.57 0.00 0.00 0.00 0.00
Capital Work in Progress 429.49 381.15 0.00 0.00 0.00 0.00
Non-Current Investments 2.62 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.42 0.26 0.00 0.00 0.00 0.00
Current Assets + 1,541.14 1,372.68 0.00 0.00 0.00 0.00
Inventories 299.18 286.96 0.00 0.00 0.00 0.00
Trade Receivables 431.35 420.84 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 14.31 19.37 0.00 0.00 0.00 0.00
Current Investments 0.45 38.20 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 21.86 21.86 0.00 0.00 0.00 0.00
Other Equity 1,869.60 1,657.98 0.00 0.00 0.00 0.00
Non-Current Liabilities 51.45 111.97 0.00 0.00 0.00 0.00
Current Liabilities 789.12 781.41 0.00 0.00 0.00 0.00
Total Liabilities 840.57 893.37 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 381.83 301.54 361.94 0.00 0.00 0.00
Cash from Investing Activities -134.95 -283.02 -473.92 0.00 0.00 0.00
Cash from Financing Activities -251.95 -9.68 122.79 0.00 0.00 0.00
Net Increase/Decrease in Cash -5.06 8.84 10.81 0.00 0.00 0.00