Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 496.84 | 480.07 | 479.76 | 502.83 | 461.46 | 492.10 | 484.01 | 544.33 | 442.77 | 456.07 | 462.38 | 484.39 |
| YOY Revenue Growth % | 10.7% | -4.05% | 7.44% | 9.41% | -7.12% | 2.51% | 0.89% | 8.25% | -4.05% | -7.32% | -4.47% | -11.01% |
| Other Income | 12.45 | 9.07 | 12.24 | 13.04 | 12.41 | 14.08 | 12.44 | 12.75 | 14.27 | 14.20 | 13.99 | 13.98 |
| Total Income | 509.29 | 489.15 | 492.00 | 515.87 | 473.87 | 506.18 | 496.44 | 557.08 | 457.04 | 470.26 | 476.37 | 498.37 |
| Total Expenses + | 381.02 | 413.76 | 393.43 | 383.78 | 369.46 | 355.94 | 365.40 | 449.94 | 374.92 | 387.50 | 387.01 | 400.54 |
| Cost of Materials Consumed | 267.94 | 302.03 | 271.50 | 262.96 | 242.55 | 251.01 | 254.27 | 286.05 | 225.99 | 237.76 | 242.32 | 253.39 |
| Employee Benefit Expense | 18.36 | 19.77 | 20.24 | 19.99 | 20.28 | 19.98 | 20.74 | 22.29 | 22.21 | 22.01 | 22.81 | 19.73 |
| Other Expenses | 94.71 | 91.96 | 101.68 | 100.82 | 106.62 | 84.94 | 90.39 | 97.32 | 84.67 | 87.80 | 98.12 | 109.82 |
| Operating Profit | 115.82 | 66.32 | 86.33 | 119.05 | 92.01 | 136.17 | 118.61 | 94.39 | 67.84 | 68.57 | 75.36 | 83.86 |
| OPM % | 23.3% | 13.8% | 18% | 23.7% | 19.9% | 27.7% | 24.5% | 17.3% | 15.3% | 15% | 16.3% | 17.3% |
| Profit Before Tax + | 82.22 | 78.46 | 87.61 | 84.39 | 71.56 | 89.50 | 74.52 | 107.14 | 82.11 | 82.76 | 82.62 | 96.65 |
| Tax Expense | 20.97 | 20.14 | 22.28 | 21.84 | 19.98 | 22.71 | 19.13 | 27.86 | 21.15 | 20.94 | 21.31 | 25.62 |
| Tax % | 25.5% | 25.7% | 25.4% | 25.9% | 27.9% | 25.4% | 25.7% | 26% | 25.8% | 25.3% | 25.8% | 26.5% |
| Profit After Tax | 61.25 | 58.32 | 65.33 | 62.55 | 51.57 | 66.79 | 55.39 | 79.28 | 60.97 | 61.82 | 61.32 | 71.03 |
| EPS (Basic) | 14.03 | 13.36 | 14.97 | 14.33 | 11.81 | 15.30 | 12.69 | 18.16 | 13.97 | 14.16 | 14.05 | 16.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,981.90 | 1,959.49 | 1,899.35 | 1,706.03 | 1,187.99 | 1,198.93 | 1,406.58 |
| YOY Revenue Growth % | 1.14% | 3.17% | 11.33% | 43.61% | -0.91% | -14.76% | - |
| Other Income | 51.67 | 46.81 | 56.40 | 46.36 | 42.54 | 23.26 | 13.21 |
| Total Income | 2,033.58 | 2,006.30 | 1,955.76 | 1,752.39 | 1,230.53 | 1,222.19 | 1,419.78 |
| Total Expenses + | 1,690.86 | 1,571.98 | 1,641.97 | 1,369.11 | 858.44 | 964.59 | 1,205.95 |
| Cost of Materials Consumed | 1,033.88 | 1,104.44 | 1,173.24 | 968.92 | 545.73 | 585.43 | 800.28 |
| Employee Benefit Expense | 83.30 | 78.36 | 64.98 | 59.56 | 57.34 | 57.73 | 53.55 |
| Other Expenses | 379.27 | 389.17 | 403.76 | 340.64 | 255.36 | 321.43 | 352.12 |
| Operating Profit | 291.05 | 387.51 | 257.38 | 336.92 | 329.55 | 234.34 | 200.63 |
| OPM % | 14.7% | 19.8% | 13.6% | 19.7% | 27.7% | 19.5% | 14.3% |
| Profit Before Exceptional | 342.72 | 332.68 | 225.06 | 325.84 | 255.04 | 167.90 | 180.58 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11.92 |
| Profit Before Tax + | 342.72 | 332.68 | 225.06 | 325.84 | 255.04 | 167.90 | 192.50 |
| Tax Expense | 89.68 | 85.22 | 58.03 | 82.92 | 64.74 | 30.79 | 60.45 |
| Tax % | 26.2% | 25.6% | 25.8% | 25.4% | 25.4% | 18.3% | 31.4% |
| Profit After Tax | 253.03 | 247.46 | 167.03 | 242.92 | 190.30 | 137.12 | 132.05 |
| EPS (Basic) | 57.96 | 56.69 | 38.26 | 55.65 | 43.59 | 31.41 | 30.25 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,334.03 | 1,343.64 | 780.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 677.43 | 733.57 | 599.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 429.49 | 381.15 | 17.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 150.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,410.97 | 1,240.74 | 1,570.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 214.65 | 202.43 | 323.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 431.35 | 420.84 | 404.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 14.30 | 19.31 | 10.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.86 | 21.86 | 21.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,882.57 | 1,669.58 | 1,467.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 51.46 | 111.63 | 210.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 789.10 | 781.31 | 650.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 840.56 | 892.94 | 861.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 382.64 | 301.56 | -125.73 | 361.70 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -135.71 | -304.41 | 153.14 | -473.95 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -251.94 | 11.65 | -39.05 | 123.07 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -5.01 | 8.80 | -11.64 | 10.81 | 0.00 | 0.00 | 0.00 |