Nazara Technologies Limited (NAZARA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 254.43 297.24 320.40 266.21 250.08 318.94 534.69 520.20 498.77 526.46 405.97 397.78
YOY Revenue Growth % 14.04% 12.68% 1.78% -7.98% -1.71% 7.3% 66.88% 95.41% 99.44% 65.07% -24.07% -23.53%
Other Income 11.74 12.30 17.90 37.69 25.57 25.31 21.94 18.71 77.10 1,104.46 11.34 50.69
Total Income 266.17 309.54 338.30 303.90 275.65 344.25 556.63 538.91 575.87 1,630.92 417.31 448.47
Total Expenses + 210.82 224.80 263.54 259.24 224.93 293.43 497.27 527.72 521.00 534.25 402.28 375.49
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.24 0.82 -2.06
Employee Benefit Expense 45.35 48.94 47.50 44.21 51.27 67.64 88.62 79.90 94.34 77.91 72.31 69.90
Other Expenses 165.47 175.86 216.04 215.03 173.66 225.79 408.65 366.62 346.18 379.14 262.14 250.21
Operating Profit 43.61 72.44 56.86 6.97 25.15 25.51 37.42 -7.52 -22.23 -7.79 3.69 22.29
OPM % 17.1% 24.4% 17.7% 2.6% 10.1% 8% 7% -1.4% -4.5% -1.5% 0.9% 5.6%
Profit Before Tax + 28.27 21.24 36.99 16.93 34.70 22.98 25.67 11.19 54.87 181.97 13.94 72.98
Tax Expense 7.41 -2.94 7.47 16.75 11.08 6.74 11.99 7.12 3.53 215.90 5.10 17.28
Tax % 26.2% -13.8% 20.2% 98.9% 31.9% 29.3% 46.7% 63.6% 6.4% 118.6% 36.6% 23.7%
Profit After Tax 20.86 24.18 29.52 0.18 23.62 16.24 13.68 4.07 51.34 -33.93 8.84 55.70
EPS (Basic) 2.95 2.99 3.54 -1.15 2.96 2.87 3.84 -0.22 7.73 -0.85 0.27 1.27

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 1,623.91 1,138.28 1,091.00 621.70 454.21
YOY Revenue Growth % 42.66% 4.33% 75.49% 36.88% -
Other Income 91.53 79.63 49.50 24.10 14.33
Total Income 1,715.44 1,217.91 1,140.50 645.80 468.53
Total Expenses + 1,629.87 958.39 935.70 535.80 413.06
Employee Benefit Expense 287.44 186.00 149.00 88.10 48.69
Other Expenses 1,174.73 772.39 786.70 447.70 364.37
Operating Profit -5.96 179.89 155.30 85.90 41.14
OPM % -0.4% 15.8% 14.2% 13.8% 9.1%
Profit Before Exceptional 85.57 105.45 88.80 70.40 19.09
Exceptional Items 0.00 -2.01 0.00 0.00 0.00
Profit Before Tax + 85.57 103.44 88.80 70.40 19.09
Tax Expense 34.61 28.69 27.40 19.70 5.45
Tax % 40.4% 27.7% 30.9% 28% 28.6%
Profit After Tax 50.96 74.75 61.40 50.70 13.64
EPS (Basic) 9.47 8.16 5.98 9.09 3.20

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 2,923.79 863.77 704.40 0.00 0.00
Property, Plant & Equipment 122.98 23.12 14.80 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 167.60 214.67 65.20 0.00 0.00
Goodwill 977.39 394.18 340.70 0.00 0.00
Other Intangible Assets 630.58 190.81 227.40 0.00 0.00
Current Assets + 1,407.73 1,896.82 997.40 0.00 0.00
Inventories 2.52 2.11 24.60 0.00 0.00
Trade Receivables 575.99 274.93 153.60 0.00 0.00
Cash and Cash Equivalents 298.85 567.02 142.10 0.00 0.00
Current Investments 194.42 224.17 266.80 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 35.05 30.62 26.50 0.00 0.00
Other Equity 2,828.00 1,967.98 1,078.40 0.00 0.00
Non-Current Liabilities 260.75 45.04 50.80 0.00 0.00
Current Liabilities 925.91 382.11 334.40 0.00 0.00
Total Liabilities 1,198.13 427.23 385.20 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 65.50 90.79 8.10 62.10 0.00
Cash from Investing Activities -1,133.95 -603.00 -95.00 -349.50 0.00
Cash from Financing Activities 804.92 933.79 14.60 334.80 0.00
Net Increase/Decrease in Cash -268.17 424.90 -66.00 52.20 0.00