Nazara Technologies Limited (NAZARA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 4.75 6.88 5.20 6.48 7.99 6.72 7.03 12.68 20.32 18.02 17.06 18.44
YOY Revenue Growth % 1.06% 9.21% -10.34% 4.52% 68.21% -2.33% 35.19% 95.68% 154.32% 168.15% 142.67% 45.43%
Other Income 6.63 7.44 12.90 17.59 19.04 17.83 15.31 14.26 26.20 15.98 15.53 50.71
Total Income 11.38 14.32 18.10 24.07 27.03 24.55 22.34 26.94 46.52 34.00 32.59 69.15
Total Expenses + 8.50 11.65 10.49 125.28 14.00 12.12 20.22 20.57 27.69 44.10 31.89 32.00
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 4.61 5.28 5.60 4.92 6.46 5.51 5.66 5.36 4.60 6.13 7.35 8.26
Other Expenses 3.89 6.37 4.89 120.36 7.54 6.61 14.56 11.50 16.62 31.39 18.69 17.69
Operating Profit -3.75 -4.77 -5.29 -118.80 -6.01 -5.40 -13.19 -7.89 -7.37 -26.08 -14.83 -13.56
OPM % -78.9% -69.3% -101.7% -1833.3% -75.2% -80.4% -187.6% -62.2% -36.3% -144.7% -86.9% -73.5%
Profit Before Tax + 1.97 1.42 6.61 -101.97 12.30 11.68 1.40 6.37 18.83 -972.53 0.27 10.22
Tax Expense 0.44 0.87 0.83 3.38 2.67 -1.05 -0.24 2.33 -8.78 -5.58 -0.19 6.31
Tax % 22.3% 61.3% 12.6% - 21.7% -9% -17.1% 36.6% -46.6% - -70.4% 61.7%
Profit After Tax 1.53 0.55 5.78 -105.35 9.63 12.73 1.64 4.04 27.61 -966.95 0.46 3.91
EPS (Basic) 0.23 0.09 0.78 -14.17 1.26 1.66 0.21 0.41 3.12 -26.72 0.01 0.11

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 34.42 23.31 23.00 20.40 32.93
YOY Revenue Growth % 47.66% 1.35% 12.75% -38.06% -
Other Income 66.44 44.56 26.70 12.60 9.01
Total Income 100.86 67.87 49.70 33.00 41.94
Total Expenses + 69.11 155.93 68.10 63.50 37.19
Employee Benefit Expense 22.99 20.41 21.10 20.60 17.36
Other Expenses 40.21 135.52 47.00 42.90 19.83
Operating Profit -34.69 -132.62 -45.10 -43.10 -4.26
OPM % -100.8% -568.9% -196.1% -211.3% -12.9%
Profit Before Exceptional 31.75 -91.98 -21.20 -34.60 -0.85
Exceptional Items 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 31.75 -91.98 -21.20 -34.60 -0.85
Tax Expense 3.71 5.52 2.80 -0.80 -1.67
Tax % 11.7% - - - -
Profit After Tax 28.04 -97.50 -24.00 -33.80 0.82
EPS (Basic) 3.50 -14.07 -3.67 -10.81 0.29

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 2,242.64 573.18 586.60 0.00 0.00
Property, Plant & Equipment 18.72 4.42 0.30 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 2,147.18 565.64 581.60 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 65.29 0.43 0.60 0.00 0.00
Current Assets + 397.64 1,054.64 339.40 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00
Trade Receivables 17.00 5.04 3.00 0.00 0.00
Cash and Cash Equivalents 28.89 369.84 100.70 0.00 0.00
Current Investments 86.80 119.71 224.40 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 35.05 30.62 26.50 0.00 0.00
Other Equity 2,646.08 1,572.43 889.40 0.00 0.00
Non-Current Liabilities 17.16 4.06 1.40 0.00 0.00
Current Liabilities 39.46 20.71 8.70 0.00 0.00
Total Liabilities 56.62 24.77 10.10 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities -43.71 -17.92 -17.60 -48.00 0.00
Cash from Investing Activities -1,147.24 -362.40 -24.20 -320.80 0.00
Cash from Financing Activities 850.07 749.51 38.90 314.30 0.00
Net Increase/Decrease in Cash -340.95 369.19 -2.90 -54.50 0.00