Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 610.78 | 624.90 | 604.23 | 597.14 | 646.69 | 632.43 | 639.06 | 632.55 | 697.72 | 703.43 | 714.65 | 706.84 |
| YOY Revenue Growth % | 24.85% | 19.08% | 14.8% | 16.19% | 5.88% | 1.2% | 5.76% | 5.93% | 7.89% | 11.23% | 11.83% | 11.74% |
| Other Income | 7.11 | 3.28 | 3.50 | 4.60 | 13.74 | 0.09 | 8.78 | 7.83 | 21.98 | 8.25 | 10.35 | 8.05 |
| Total Income | 617.90 | 628.18 | 607.73 | 601.75 | 660.43 | 632.52 | 647.83 | 640.38 | 719.70 | 711.67 | 725.00 | 714.89 |
| Total Expenses + | 562.48 | 568.66 | 535.87 | 527.91 | 583.54 | 569.18 | 569.50 | 700.82 | 765.13 | 775.00 | 770.69 | 762.31 |
| Cost of Materials Consumed | 219.60 | 223.62 | 215.17 | 213.58 | 229.61 | 221.98 | 219.94 | 219.64 | 241.33 | 238.35 | 234.61 | 225.66 |
| Employee Benefit Expense | 96.87 | 103.90 | 101.79 | 107.11 | 104.71 | 110.47 | 106.99 | 108.98 | 116.61 | 123.16 | 122.92 | 123.97 |
| Other Expenses | 246.02 | 241.14 | 218.91 | 207.22 | 249.22 | 236.73 | 242.57 | 230.75 | 267.01 | 270.95 | 267.61 | 262.20 |
| Operating Profit | 48.31 | 56.25 | 68.36 | 69.23 | 63.14 | 63.25 | 69.56 | -68.27 | -67.41 | -71.58 | -56.04 | -55.47 |
| OPM % | 7.9% | 9% | 11.3% | 11.6% | 9.8% | 10% | 10.9% | -10.8% | -9.7% | -10.2% | -7.8% | -7.8% |
| Profit Before Tax + | -54.05 | -50.65 | -39.94 | -92.10 | -52.19 | -65.45 | -54.71 | -60.44 | -45.43 | -63.33 | -47.94 | -47.43 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -54.05 | -50.65 | -39.94 | -92.10 | -52.19 | -65.45 | -54.71 | -60.44 | -45.43 | -63.33 | -47.94 | -47.43 |
| EPS (Basic) | -1.02 | -0.93 | -0.73 | -1.72 | -0.99 | -1.21 | -1.01 | -1.13 | -0.72 | -1.01 | -0.75 | -0.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 2,550.72 | 2,437.06 | 2,054.28 | 1,490.27 |
| YOY Revenue Growth % | 4.66% | 18.63% | 37.85% | - |
| Other Income | 31.17 | 18.50 | 35.96 | 22.44 |
| Total Income | 2,581.89 | 2,455.56 | 2,090.24 | 1,512.71 |
| Total Expenses + | 2,814.68 | 2,194.92 | 1,942.82 | 1,393.74 |
| Cost of Materials Consumed | 891.17 | 871.97 | 735.69 | 549.81 |
| Employee Benefit Expense | 431.15 | 409.66 | 366.88 | 266.81 |
| Other Expenses | 959.99 | 913.29 | 840.25 | 577.13 |
| Operating Profit | -263.96 | 242.14 | 111.46 | 96.54 |
| OPM % | -10.3% | 9.9% | 5.4% | 6.5% |
| Profit Before Exceptional | -232.79 | -236.74 | -241.80 | -209.97 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | -25.19 |
| Profit Before Tax + | -232.79 | -236.74 | -241.80 | -235.15 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - |
| Profit After Tax | -232.79 | -236.74 | -241.80 | -235.15 |
| EPS (Basic) | -4.33 | -4.40 | -4.48 | -4.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 2,773.35 | 2,487.04 | 2,102.32 | 0.00 |
| Property, Plant & Equipment | 2,478.53 | 2,227.67 | 1,883.49 | 0.00 |
| Capital Work in Progress | 33.91 | 30.80 | 32.16 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 124.81 | 92.58 | 69.93 | 0.00 |
| Current Assets + | 689.32 | 221.57 | 390.89 | 0.00 |
| Inventories | 43.61 | 34.65 | 31.50 | 0.00 |
| Trade Receivables | 33.65 | 25.42 | 16.86 | 0.00 |
| Cash and Cash Equivalents | 534.25 | 31.29 | 155.04 | 0.00 |
| Current Investments | 23.55 | 82.99 | 146.86 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 582.07 | 496.37 | 494.55 | 0.00 |
| Other Equity | 326.50 | 130.21 | 330.89 | 0.00 |
| Non-Current Liabilities | 1,789.44 | 1,431.40 | 1,056.49 | 0.00 |
| Current Liabilities | 779.07 | 648.41 | 590.57 | 0.00 |
| Total Liabilities | 2,568.50 | 2,079.81 | 1,647.05 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 350.44 | 346.12 | 124.30 | 69.17 |
| Cash from Investing Activities | -212.01 | -211.80 | 12.94 | -1,077.63 |
| Cash from Financing Activities | 384.88 | -251.07 | -170.19 | 1,112.28 |
| Net Increase/Decrease in Cash | 502.96 | -123.75 | -30.35 | 98.94 |