Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 422.12 | 453.47 | 445.42 | 439.06 | 490.49 | 492.12 | 495.37 | 489.77 | 552.29 | 568.65 | 577.32 | 573.46 |
| YOY Revenue Growth % | 25.28% | 23.22% | 20.46% | 20.32% | 16.2% | 8.52% | 11.21% | 11.55% | 12.6% | 15.55% | 16.54% | 17.09% |
| Other Income | 6.52 | 3.98 | 3.16 | 4.84 | 5.72 | 7.09 | 3.37 | 7.00 | 27.55 | 11.51 | 12.75 | 20.97 |
| Total Income | 428.64 | 457.45 | 448.59 | 443.90 | 496.21 | 499.21 | 498.73 | 496.77 | 579.85 | 580.16 | 590.07 | 594.43 |
| Total Expenses + | 373.65 | 390.05 | 374.67 | 383.97 | 427.98 | 422.16 | 417.76 | 522.20 | 591.42 | 600.37 | 594.85 | 594.75 |
| Cost of Materials Consumed | 141.50 | 150.41 | 146.41 | 141.92 | 158.72 | 159.93 | 159.28 | 157.58 | 178.41 | 180.25 | 173.96 | 170.80 |
| Employee Benefit Expense | 62.17 | 67.06 | 66.59 | 69.23 | 73.75 | 75.52 | 74.87 | 74.76 | 84.99 | 89.24 | 90.41 | 91.40 |
| Other Expenses | 169.98 | 172.58 | 161.67 | 172.83 | 195.51 | 186.70 | 183.61 | 182.50 | 220.78 | 221.56 | 217.24 | 213.06 |
| Operating Profit | 48.47 | 63.42 | 70.75 | 55.09 | 62.52 | 69.97 | 77.61 | -32.42 | -39.12 | -31.72 | -17.54 | -21.29 |
| OPM % | 11.5% | 14% | 15.9% | 12.5% | 12.7% | 14.2% | 15.7% | -6.6% | -7.1% | -5.6% | -3% | -3.7% |
| Profit Before Tax + | -22.15 | -9.34 | -6.41 | -31.04 | -26.95 | -16.58 | -18.63 | -25.42 | -11.57 | -20.21 | -7.04 | -120.32 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -22.15 | -9.34 | -6.41 | -31.04 | -26.95 | -16.58 | -18.63 | -25.42 | -11.57 | -20.21 | -7.04 | -120.32 |
| EPS (Basic) | -0.45 | -0.19 | -0.13 | -0.63 | -0.54 | -0.33 | -0.37 | -0.51 | -0.20 | -0.35 | -0.12 | -2.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 1,967.76 | 1,760.07 | 1,439.65 | 943.71 |
| YOY Revenue Growth % | 11.8% | 22.26% | 52.55% | - |
| Other Income | 23.89 | 18.50 | 32.53 | 20.53 |
| Total Income | 1,991.65 | 1,778.57 | 1,472.18 | 964.24 |
| Total Expenses + | 2,079.23 | 1,522.34 | 1,274.22 | 853.54 |
| Cost of Materials Consumed | 635.51 | 580.23 | 484.11 | 323.14 |
| Employee Benefit Expense | 298.90 | 265.05 | 228.01 | 153.98 |
| Other Expenses | 749.05 | 677.06 | 562.11 | 376.42 |
| Operating Profit | -111.47 | 237.74 | 165.43 | 90.17 |
| OPM % | -5.7% | 13.5% | 11.5% | 9.6% |
| Profit Before Exceptional | -87.58 | -68.94 | -71.80 | -92.95 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -87.58 | -68.94 | -71.80 | -92.95 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - |
| Profit After Tax | -87.58 | -68.94 | -71.80 | -92.95 |
| EPS (Basic) | -1.75 | -1.39 | -1.45 | -2.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 3,584.29 | 3,213.70 | 2,875.16 | 0.00 |
| Property, Plant & Equipment | 2,090.48 | 1,776.84 | 1,484.91 | 0.00 |
| Capital Work in Progress | 25.78 | 23.84 | 26.89 | 0.00 |
| Non-Current Investments | 1,255.48 | 1,233.18 | 1,233.18 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 110.90 | 80.41 | 56.48 | 0.00 |
| Current Assets + | 701.55 | 169.56 | 214.62 | 0.00 |
| Inventories | 23.42 | 21.19 | 19.15 | 0.00 |
| Trade Receivables | 25.73 | 16.87 | 11.45 | 0.00 |
| Cash and Cash Equivalents | 521.03 | 20.24 | 14.39 | 0.00 |
| Current Investments | 23.55 | 82.99 | 146.86 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 582.07 | 496.37 | 494.55 | 0.00 |
| Other Equity | 1,678.34 | 1,353.18 | 1,400.00 | 0.00 |
| Non-Current Liabilities | 1,567.79 | 1,194.29 | 924.46 | 0.00 |
| Current Liabilities | 457.64 | 339.42 | 270.77 | 0.00 |
| Total Liabilities | 2,025.43 | 1,533.70 | 1,195.23 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 344.50 | 318.29 | 162.07 | 98.45 |
| Cash from Investing Activities | -286.86 | -159.73 | -41.58 | -1,388.48 |
| Cash from Financing Activities | 443.15 | -152.72 | -120.54 | 1,279.60 |
| Net Increase/Decrease in Cash | 500.79 | 5.85 | -0.04 | -10.43 |