Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 21,187.18 | 22,220.15 | 23,504.97 | 22,433.41 | 21,282.33 | 24,895.56 | 26,716.08 | 26,439.68 | 25,951.99 | 29,075.61 | 30,921.73 | 33,213.03 |
| YOY Revenue Growth % | 22.46% | 16.64% | 8.45% | 2.68% | 0.45% | 12.04% | 13.66% | 17.86% | 21.94% | 16.79% | 15.74% | 25.62% |
| Other Income | 63.52 | 76.44 | 44.56 | 79.32 | 52.96 | 56.66 | 48.35 | 70.10 | 49.53 | 42.76 | 37.24 | 55.54 |
| Total Income | 21,250.70 | 22,296.59 | 23,549.53 | 22,512.73 | 21,335.29 | 24,952.22 | 26,764.43 | 26,509.78 | 26,001.52 | 29,118.37 | 30,958.97 | 33,268.57 |
| Total Expenses + | 765.24 | 813.00 | 803.91 | 805.81 | 785.04 | 789.86 | 813.85 | 25,987.41 | 25,697.19 | 28,658.61 | 30,421.19 | 32,721.04 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 323.36 | 329.02 | 314.52 | 322.54 | 348.95 | 347.07 | 350.91 | 376.31 | 383.61 | 374.80 | 408.06 | 444.28 |
| Other Expenses | 441.88 | 483.98 | 489.39 | 483.27 | 436.09 | 442.79 | 462.94 | 426.01 | 500.18 | 488.24 | 475.35 | 552.90 |
| Operating Profit | 20,421.94 | 21,407.15 | 22,701.06 | 21,627.60 | 20,497.29 | 24,105.70 | 25,902.23 | 452.27 | 254.80 | 417.00 | 500.54 | 491.99 |
| OPM % | 96.4% | 96.3% | 96.6% | 96.4% | 96.3% | 96.8% | 97% | 1.7% | 1% | 1.4% | 1.6% | 1.5% |
| Profit Before Tax + | 351.86 | 408.33 | 433.92 | 380.54 | 292.46 | 381.33 | 512.88 | 1,148.14 | 304.33 | 459.76 | 537.78 | 395.22 |
| Tax Expense | 96.66 | 96.69 | 86.04 | 56.65 | 75.42 | 98.45 | 109.92 | 230.40 | 71.35 | 109.56 | 124.39 | 107.64 |
| Tax % | 27.5% | 23.7% | 19.8% | 14.9% | 25.8% | 25.8% | 21.4% | 20.1% | 23.4% | 23.8% | 23.1% | 27.2% |
| Profit After Tax | 255.20 | 311.64 | 347.88 | 323.89 | 217.04 | 282.88 | 402.96 | 917.74 | 232.98 | 350.20 | 413.39 | 287.58 |
| EPS (Basic) | 3.18 | 3.88 | 4.36 | 4.16 | 3.15 | 3.75 | 5.12 | 8.51 | 3.52 | 4.96 | 5.57 | 5.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 99,333.65 | 89,345.71 | 79,376.78 | 62,644.01 | 56,945.86 | 51,465.17 | 46,536.15 |
| YOY Revenue Growth % | 11.18% | 12.56% | 26.71% | 10.01% | 10.65% | 10.59% | - |
| Other Income | 228.07 | 263.84 | 141.93 | 87.56 | 95.73 | 48.61 | 63.23 |
| Total Income | 99,561.72 | 89,609.55 | 79,518.71 | 62,731.57 | 57,041.59 | 51,513.78 | 46,599.38 |
| Total Expenses + | 97,852.68 | 3,187.96 | 2,625.15 | 1,997.34 | 1,801.51 | 1,794.08 | 1,824.63 |
| Employee Benefit Expense | 1,423.24 | 1,289.44 | 1,168.41 | 885.66 | 831.98 | 783.78 | 724.20 |
| Other Expenses | 1,767.83 | 1,898.52 | 1,456.74 | 1,111.68 | 969.53 | 1,010.30 | 1,100.43 |
| Operating Profit | 1,480.97 | 86,157.75 | 76,751.63 | 60,646.67 | 55,144.35 | 49,671.09 | 44,711.52 |
| OPM % | 1.5% | 96.4% | 96.7% | 96.8% | 96.8% | 96.5% | 96.1% |
| Profit Before Exceptional | 1,709.04 | 1,574.65 | 1,833.47 | 1,622.36 | 1,134.47 | 696.96 | 694.40 |
| Exceptional Items | 625.77 | 0.00 | 0.00 | 0.00 | -6.34 | -4.68 | -71.06 |
| Profit Before Tax + | 2,334.81 | 1,574.65 | 1,833.47 | 1,622.36 | 1,128.13 | 692.28 | 623.34 |
| Tax Expense | 514.19 | 336.04 | 394.08 | 307.49 | 341.52 | 158.36 | 138.87 |
| Tax % | 22% | 21.3% | 21.5% | 19% | 30.3% | 22.9% | 22.3% |
| Profit After Tax | 1,820.62 | 1,238.61 | 1,439.39 | 1,314.87 | 786.61 | 533.92 | 484.47 |
| EPS (Basic) | 20.53 | 15.59 | 17.82 | 16.40 | 19.44 | 13.24 | 12.80 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,358.66 | 1,231.66 | 1,145.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 268.00 | 274.25 | 275.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 11.32 | 0.55 | 8.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 75.37 | 85.98 | 85.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 285.62 | 316.91 | 300.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 26,225.51 | 23,162.03 | 22,137.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 6,286.54 | 6,652.82 | 7,085.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 17,330.49 | 13,934.38 | 12,030.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,357.08 | 1,612.07 | 1,858.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 34.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 156.35 | 156.35 | 156.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,564.69 | 7,392.37 | 6,771.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 365.36 | 323.68 | 356.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 18,021.61 | 16,208.06 | 15,633.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 18,386.97 | 16,531.74 | 15,990.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 292.62 | 1,079.40 | -3,233.52 | 989.20 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 559.86 | 145.21 | 175.56 | -56.52 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,171.10 | -1,380.87 | 1,528.64 | -476.11 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -331.94 | -264.21 | -1,462.22 | 346.12 | 0.00 | 0.00 | 0.00 |