Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 9,705.09 | 9,928.25 | 11,104.02 | 10,490.24 | 10,301.59 | 12,384.69 | 13,094.86 | 13,121.36 | 12,757.28 | 15,185.12 | 16,271.35 | 19,587.44 |
| YOY Revenue Growth % | 27.5% | 15.71% | 17.65% | 8.02% | 6.15% | 24.74% | 17.93% | 25.08% | 23.84% | 22.61% | 24.26% | 49.28% |
| Other Income | 53.80 | 422.55 | 15.87 | 20.74 | 7.83 | 445.03 | 272.44 | 15.78 | 20.12 | 318.98 | 17.25 | 26.45 |
| Total Income | 9,758.89 | 10,350.80 | 11,119.89 | 10,510.98 | 10,309.42 | 12,829.72 | 13,367.30 | 13,137.14 | 12,777.40 | 15,504.10 | 16,288.60 | 19,613.89 |
| Total Expenses + | 188.78 | 170.76 | 180.59 | 147.89 | 171.79 | 182.93 | 202.56 | 12,861.06 | 12,508.05 | 14,895.74 | 15,983.92 | 19,225.22 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 60.85 | 67.05 | 62.59 | 64.08 | 70.76 | 72.71 | 69.69 | 70.98 | 80.56 | 88.05 | 101.58 | 105.48 |
| Other Expenses | 127.93 | 103.71 | 118.00 | 83.81 | 101.03 | 110.22 | 132.87 | 115.03 | 109.22 | 132.62 | 144.62 | 160.73 |
| Operating Profit | 9,516.31 | 9,757.49 | 10,923.43 | 10,342.35 | 10,129.80 | 12,201.76 | 12,892.30 | 260.30 | 249.23 | 289.38 | 287.43 | 362.22 |
| OPM % | 98.1% | 98.3% | 98.4% | 98.6% | 98.3% | 98.5% | 98.5% | 2% | 2% | 1.9% | 1.8% | 1.8% |
| Profit Before Tax + | 245.30 | 631.91 | 209.37 | 216.71 | 209.69 | 681.78 | 530.66 | 276.08 | 269.35 | 608.36 | 304.68 | 388.67 |
| Tax Expense | 51.24 | 58.88 | 55.79 | 56.14 | 54.02 | 63.70 | 70.10 | 66.63 | 69.14 | 76.58 | 81.32 | 100.12 |
| Tax % | 20.9% | 9.3% | 26.6% | 25.9% | 25.8% | 9.3% | 13.2% | 24.1% | 25.7% | 12.6% | 26.7% | 25.8% |
| Profit After Tax | 194.06 | 573.03 | 153.58 | 160.57 | 155.67 | 618.08 | 460.56 | 209.45 | 200.21 | 531.78 | 223.36 | 288.55 |
| EPS (Basic) | 2.48 | 7.33 | 1.96 | 2.05 | 1.99 | 7.91 | 5.89 | 2.68 | 2.56 | 6.80 | 2.86 | 3.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 48,902.50 | 41,227.60 | 35,341.44 | 27,018.94 | 22,720.67 | 18,632.57 | 16,851.21 |
| YOY Revenue Growth % | 18.62% | 16.66% | 30.8% | 18.92% | 21.94% | 10.57% | - |
| Other Income | 741.08 | 512.96 | 520.70 | 487.53 | 71.07 | 373.84 | 58.17 |
| Total Income | 49,643.58 | 41,740.56 | 35,862.14 | 27,506.47 | 22,791.74 | 19,006.41 | 16,909.38 |
| Total Expenses + | 47,945.37 | 688.02 | 634.15 | 470.87 | 390.86 | 375.83 | 487.16 |
| Employee Benefit Expense | 284.14 | 254.57 | 232.47 | 172.30 | 152.18 | 144.19 | 138.79 |
| Other Expenses | 459.15 | 433.45 | 401.68 | 298.57 | 238.68 | 231.64 | 348.37 |
| Operating Profit | 957.13 | 40,539.58 | 34,707.29 | 26,548.07 | 22,329.81 | 18,256.74 | 16,364.05 |
| OPM % | 2% | 98.3% | 98.2% | 98.3% | 98.3% | 98% | 97.1% |
| Profit Before Exceptional | 1,698.21 | 1,303.29 | 1,276.20 | 1,104.40 | 467.72 | 625.80 | 225.78 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1,698.21 | 1,303.29 | 1,276.20 | 1,104.40 | 467.72 | 625.80 | 225.78 |
| Tax Expense | 254.45 | 222.05 | 204.32 | 169.33 | 204.39 | 136.20 | 73.64 |
| Tax % | 15% | 17% | 16% | 15.3% | 43.7% | 21.8% | 32.6% |
| Profit After Tax | 1,443.76 | 1,081.24 | 1,071.88 | 935.07 | 263.33 | 489.60 | 152.14 |
| EPS (Basic) | 18.47 | 13.83 | 13.72 | 11.98 | 6.77 | 12.58 | 3.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,284.88 | 1,164.91 | 1,096.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 139.63 | 152.65 | 152.28 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 7.95 | 0.55 | 8.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 750.48 | 750.48 | 750.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 7.09 | 18.61 | 10.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 11,748.43 | 9,608.53 | 8,634.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,884.95 | 2,497.76 | 2,522.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 8,352.47 | 6,657.21 | 5,589.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 81.24 | 137.45 | 185.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 156.35 | 156.35 | 156.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,430.35 | 3,467.91 | 2,950.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 73.43 | 49.27 | 44.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 8,373.18 | 7,099.91 | 6,625.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8,446.61 | 7,149.18 | 6,669.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 94.19 | 271.92 | -2,086.84 | 670.10 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 684.33 | 471.40 | 350.70 | 367.47 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -834.73 | -791.37 | 1,048.46 | -467.84 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -56.21 | -48.05 | -687.68 | 569.73 | 0.00 | 0.00 | 0.00 |