SMS Lifesciences India Ltd (SMSLIFE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Revenue from Operations 81.26 88.29 63.73 74.65 69.26 72.05 89.99 92.55 78.46 84.60 89.11 82.50
YOY Revenue Growth % -6.33% -3.04% -33.38% -9.27% -14.77% -18.39% 41.2% 23.97% 13.28% 17.41% -0.98% -10.85%
Other Income 0.15 0.50 2.46 0.61 0.34 0.58 2.36 0.44 2.04 0.06 2.34 1.00
Total Income 81.41 88.80 66.19 75.27 69.60 72.64 92.35 92.99 80.50 84.66 91.45 83.50
Total Expenses + 69.66 74.73 65.00 70.07 64.89 70.67 68.31 75.67 69.14 75.68 87.52 76.48
Cost of Materials Consumed 42.54 45.47 34.81 41.78 35.75 39.19 33.47 42.72 35.01 39.43 32.74 28.41
Employee Benefit Expense 10.23 11.48 11.45 11.69 12.28 12.56 12.74 14.38 14.09 14.60 16.47 16.29
Other Expenses 16.90 17.78 18.74 16.61 16.86 18.91 22.10 18.57 20.04 21.65 25.85 19.36
Operating Profit 11.60 13.56 -1.27 4.58 4.37 1.39 21.68 16.88 9.32 8.92 1.59 6.02
OPM % 14.3% 15.4% -2% 6.1% 6.3% 1.9% 24.1% 18.2% 11.9% 10.5% 1.8% 7.3%
Profit Before Tax + 4.10 5.56 2.37 -2.73 1.66 3.81 7.10 10.64 4.70 6.92 3.93 7.02
Tax Expense 0.97 1.74 0.25 1.10 2.10 -0.31 0.63 3.54 1.40 2.06 0.45 2.64
Tax % 23.8% 31.3% 10.7% - 126.7% -8.2% 8.8% 33.3% 29.8% 29.8% 11.3% 37.6%
Profit After Tax 3.12 3.82 2.11 -3.83 -0.44 4.12 6.47 7.10 3.30 4.85 3.48 4.38
EPS (Basic) 10.33 13.18 5.66 -5.94 2.20 14.24 19.53 23.15 15.46 18.08 9.83 13.75

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Revenue from Operations 344.72 305.96 315.56 349.74 265.59 260.78
YOY Revenue Growth % 12.67% -3.04% -9.77% 31.68% 1.84% -
Other Income 4.86 3.83 3.07 2.07 1.78 2.28
Total Income 349.58 309.79 318.63 351.81 267.37 263.06
Total Expenses + 323.39 273.87 286.73 325.38 233.54 224.56
Cost of Materials Consumed 149.91 150.19 171.33 204.47 135.17 147.04
Employee Benefit Expense 59.54 49.27 43.43 39.90 30.66 26.56
Other Expenses 86.09 74.41 71.98 81.00 67.72 50.95
Operating Profit 21.33 32.09 28.83 24.37 32.05 36.22
OPM % 6.2% 10.5% 9.1% 7% 12.1% 13.9%
Profit Before Exceptional 26.19 9.85 14.24 20.04 19.57 14.67
Exceptional Items 0.00 0.00 2.35 12.69 0.00 0.00
Profit Before Tax + 26.19 9.85 16.59 32.73 19.57 14.67
Tax Expense 7.46 3.52 5.22 7.45 6.01 4.48
Tax % 28.5% 35.7% 31.4% 22.8% 30.7% 30.6%
Profit After Tax 18.73 6.33 11.38 25.28 13.56 10.18
EPS (Basic) 66.51 30.08 37.92 83.68 44.84 33.68

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
ASSETS
Non-Current Assets + 239.42 235.25 235.77 0.00 0.00 0.00
Property, Plant & Equipment 230.02 220.89 226.58 0.00 0.00 0.00
Capital Work in Progress 0.40 6.00 0.85 0.00 0.00 0.00
Non-Current Investments 0.04 0.04 0.04 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.05 0.04 0.08 0.00 0.00 0.00
Current Assets + 150.57 155.27 159.12 0.00 0.00 0.00
Inventories 67.40 81.21 86.23 0.00 0.00 0.00
Trade Receivables 68.79 51.35 46.06 0.00 0.00 0.00
Cash and Cash Equivalents 0.50 0.57 1.28 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 3.02 3.02 3.02 0.00 0.00 0.00
Other Equity 193.54 173.79 165.59 0.00 0.00 0.00
Non-Current Liabilities 35.88 52.32 73.11 0.00 0.00 0.00
Current Liabilities 142.07 144.56 133.56 0.00 0.00 0.00
Total Liabilities 177.94 196.88 206.67 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020
Cash from Operating Activities 34.06 24.31 14.70 -11.24 0.00 0.00
Cash from Investing Activities -15.00 -18.45 -31.29 -7.14 0.00 0.00
Cash from Financing Activities -19.12 -6.56 16.89 10.83 0.00 0.00
Net Increase/Decrease in Cash -0.07 -0.71 0.29 -7.55 0.00 0.00