SMS Lifesciences India Ltd (SMSLIFE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
Revenue from Operations 78.48 90.76 65.55 74.56 67.84 71.23 86.37 86.57 78.50 82.88 85.43 79.04
YOY Revenue Growth % -7.4% -2.08% -30.97% -7.33% -13.56% -21.52% 31.76% 16.11% 15.71% 16.35% -1.1% -8.7%
Other Income 0.13 0.50 2.29 0.58 0.33 0.64 2.28 0.43 1.26 0.06 2.20 1.01
Total Income 78.61 91.26 67.84 75.14 68.18 71.87 88.65 87.00 79.75 82.94 87.63 80.05
Total Expenses + 69.42 76.46 67.05 68.08 61.98 69.18 65.35 71.92 65.44 73.12 84.29 72.57
Cost of Materials Consumed 46.56 51.58 40.88 43.73 37.25 42.71 37.51 44.75 37.60 43.14 38.95 33.64
Employee Benefit Expense 8.16 9.28 8.98 9.13 9.57 9.70 9.55 11.18 10.90 11.24 12.46 12.50
Other Expenses 14.70 15.60 17.18 15.23 15.17 16.77 18.30 16.00 16.94 18.73 22.57 16.67
Operating Profit 9.06 14.30 -1.50 6.48 5.86 2.05 21.02 14.65 13.06 9.76 1.13 6.47
OPM % 11.6% 15.8% -2.3% 8.7% 8.6% 2.9% 24.3% 16.9% 16.6% 11.8% 1.3% 8.2%
Profit Before Tax + 3.29 5.42 3.63 1.36 4.77 5.07 7.91 9.54 8.56 8.61 3.33 7.48
Tax Expense 0.66 1.41 1.16 0.66 1.66 1.76 1.97 3.08 2.55 2.38 0.66 2.32
Tax % 20% 26.1% 32% 48.4% 34.7% 34.6% 25% 32.3% 29.8% 27.7% 19.8% 31%
Profit After Tax 2.63 4.01 2.47 0.70 3.12 3.31 5.93 6.46 6.01 6.23 2.68 5.16
EPS (Basic) 8.71 13.26 8.17 2.32 10.31 10.96 19.63 21.37 19.87 20.60 8.85 17.06

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 333.37 300.00 315.24 345.63 260.26 256.92 59.38
YOY Revenue Growth % 11.12% -4.83% -8.79% 32.8% 1.3% 332.64% -
Other Income 3.95 3.84 2.88 1.54 1.33 1.88 0.76
Total Income 337.32 303.84 318.12 347.16 261.59 258.81 60.14
Total Expenses + 307.28 264.59 288.53 322.05 228.62 226.84 54.96
Cost of Materials Consumed 164.43 161.19 189.95 216.16 137.76 155.75 34.11
Employee Benefit Expense 45.78 37.94 34.72 32.51 27.11 23.27 4.43
Other Expenses 74.24 65.47 63.86 73.37 63.75 47.82 16.42
Operating Profit 26.10 35.41 26.71 23.58 31.64 30.08 4.43
OPM % 7.8% 11.8% 8.5% 6.8% 12.2% 11.7% 7.5%
Profit Before Exceptional 30.04 19.11 16.02 20.28 19.35 13.34 3.65
Exceptional Items 0.00 0.00 2.35 12.69 0.00 0.00 0.00
Profit Before Tax + 30.04 19.11 18.37 32.98 19.35 13.34 3.65
Tax Expense 8.67 6.05 5.15 7.60 6.19 4.19 0.68
Tax % 28.9% 31.6% 28.1% 23% 32% 31.4% 18.8%
Profit After Tax 21.37 13.07 13.22 25.38 13.17 9.15 2.96
EPS (Basic) 70.69 43.22 43.72 83.95 43.56 30.26 2,963.97

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 180.52 172.88 169.80 0.00 0.00 0.00 0.00
Property, Plant & Equipment 148.41 135.78 137.83 0.00 0.00 0.00 0.00
Capital Work in Progress 0.40 6.00 0.85 0.00 0.00 0.00 0.00
Non-Current Investments 23.23 23.23 23.23 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.04 0.04 0.08 0.00 0.00 0.00 0.00
Current Assets + 177.79 174.49 167.59 0.00 0.00 0.00 0.00
Inventories 60.58 74.59 80.46 0.00 0.00 0.00 0.00
Trade Receivables 64.53 49.35 45.52 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.40 0.33 0.15 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 3.02 3.02 3.02 0.00 0.00 0.00 0.00
Other Equity 194.15 173.20 161.00 0.00 0.00 0.00 0.00
Non-Current Liabilities 36.84 48.45 62.80 0.00 0.00 0.00 0.00
Current Liabilities 124.30 122.70 110.57 0.00 0.00 0.00 0.00
Total Liabilities 161.14 171.15 173.36 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities 28.03 14.75 1.88 -14.66 0.00 0.00 0.00
Cash from Investing Activities -13.77 -13.75 -27.96 -7.49 0.00 0.00 0.00
Cash from Financing Activities -14.20 -0.82 25.29 14.63 0.00 0.00 0.00
Net Increase/Decrease in Cash 0.07 0.18 -0.80 -7.52 0.00 0.00 0.00