Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2.69 | 3.25 | 3.03 | 5.12 | 4.02 | 3.86 | 3.53 | 3.49 | 3.95 | 3.31 | 3.13 | 4.05 |
| YOY Revenue Growth % | 2.41% | 18.65% | -14.53% | 166.66% | 49.61% | 18.88% | 16.55% | -31.95% | -1.7% | -14.32% | -11.4% | 16.21% |
| Other Income | 0.27 | 0.95 | 0.87 | 1.21 | 0.22 | 1.30 | -0.76 | 0.03 | 0.17 | 0.10 | 0.51 | 1.02 |
| Total Income | 2.95 | 4.20 | 3.90 | 6.33 | 4.24 | 5.16 | 2.77 | 3.52 | 4.12 | 3.40 | 3.64 | 5.08 |
| Total Expenses + | 2.63 | 3.37 | 2.95 | 2.30 | 3.43 | 3.70 | 3.90 | 3.98 | 4.97 | 4.67 | 4.54 | 5.73 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 1.11 | 1.06 | 1.03 | 1.16 | 1.30 | 1.45 | 1.35 | 1.26 | 1.40 | 1.42 | 1.39 | 1.42 |
| Other Expenses | 1.52 | 2.31 | 1.92 | 1.13 | 2.14 | 2.26 | 2.55 | -1.38 | 0.99 | 1.18 | 1.08 | 2.02 |
| Operating Profit | 0.06 | -0.13 | 0.08 | 2.83 | 0.59 | 0.16 | -0.37 | -0.49 | -1.01 | -1.37 | -1.41 | -1.68 |
| OPM % | 2.2% | -3.9% | 2.6% | 55.2% | 14.7% | 4.1% | -10.5% | -14.2% | -25.6% | -41.3% | -45% | -41.5% |
| Profit Before Tax + | -1.07 | -0.50 | -0.36 | 2.73 | -0.39 | 0.47 | -2.34 | -0.46 | -0.84 | -1.27 | -0.90 | -1.35 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.64 | 0.02 | -0.01 | 0.01 | 0.04 |
| Tax % | - | - | - | -0.1% | - | 0% | - | - | - | - | - | - |
| Profit After Tax | -1.07 | -0.50 | -0.36 | 2.73 | -0.39 | 0.47 | -2.34 | -1.10 | -0.86 | -1.26 | -0.91 | -1.40 |
| EPS (Basic) | -0.19 | -0.21 | -0.07 | 0.98 | -0.08 | 0.09 | -0.45 | -0.61 | -0.16 | -0.23 | 0.17 | -0.26 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 14.90 | 14.09 | 10.83 | 14.79 | 14.30 | 6.60 |
| YOY Revenue Growth % | 5.76% | 30.11% | -26.78% | 3.45% | 116.67% | - |
| Other Income | 0.84 | 3.29 | 1.20 | 1.78 | 1.88 | 1.51 |
| Total Income | 15.74 | 17.38 | 12.03 | 16.57 | 16.17 | 8.11 |
| Total Expenses + | 18.41 | 11.38 | 15.24 | 9.50 | 9.41 | 13.51 |
| Employee Benefit Expense | 5.35 | 4.37 | 4.27 | 3.94 | 3.67 | 4.20 |
| Other Expenses | 4.40 | 7.02 | 10.97 | 5.56 | 5.74 | 9.31 |
| Operating Profit | -3.51 | 2.71 | -4.41 | 5.29 | 4.88 | -6.91 |
| OPM % | -23.6% | 19.2% | -40.7% | 35.7% | 34.2% | -104.7% |
| Profit Before Exceptional | -2.67 | 0.80 | -9.30 | -2.15 | -2.86 | -8.72 |
| Exceptional Items | -2.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -4.77 | 0.80 | -9.30 | -2.15 | -2.86 | -8.72 |
| Tax Expense | 0.64 | 0.00 | -0.01 | 0.00 | -0.05 | -0.13 |
| Tax % | - | -0.4% | - | - | - | - |
| Profit After Tax | -5.41 | 0.80 | -9.29 | -2.15 | -2.81 | -8.58 |
| EPS (Basic) | -0.97 | 0.16 | -3.38 | -0.87 | -1.28 | -0.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 8.20 | 8.32 | 8.44 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 6.58 | 6.58 | 6.58 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.09 | 0.29 | 0.24 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.50 | 1.42 | 15.48 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 53.99 | 48.89 | 48.46 | 0.00 | 0.00 | 0.00 |
| Other Equity | -22.90 | -18.70 | -19.25 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 64.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.57 | -14.75 | -12.20 | 15.86 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.23 | 6.93 | 1.74 | -7.71 | 0.00 | 0.00 |
| Cash from Financing Activities | 4.87 | -6.24 | 16.47 | -4.86 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.08 | -14.06 | 6.01 | 3.29 | 0.00 | 0.00 |