Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.23 | 1.46 | 1.36 | 1.86 | 1.77 | 1.43 | 1.73 | 2.09 | 3.29 | 1.66 | 1.73 | 2.20 |
| YOY Revenue Growth % | -74.08% | 59.27% | 0.69% | 230.91% | 43.33% | -2.23% | 27.91% | 12.1% | 86.36% | 15.95% | -0.55% | 5.49% |
| Other Income | 0.01 | 0.61 | 0.47 | 1.51 | 0.01 | 1.04 | -0.91 | 5.31 | 0.03 | 0.02 | 0.05 | 1.11 |
| Total Income | 1.25 | 2.07 | 1.82 | 3.38 | 1.77 | 2.47 | 0.83 | 7.40 | 3.32 | 1.68 | 1.77 | 3.32 |
| Total Expenses + | 0.93 | 1.41 | 1.08 | 0.26 | 1.20 | 1.21 | 1.62 | 1.91 | 2.75 | 4.27 | 4.52 | 2.78 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.42 | 0.40 | 0.42 | 0.49 | 0.47 | 0.63 | 0.59 | 0.53 | 0.60 | 0.60 | 0.58 | 0.59 |
| Other Expenses | 0.50 | 1.01 | 0.66 | -0.24 | 0.72 | 0.59 | 1.02 | 0.43 | 0.39 | 0.47 | 0.42 | 0.71 |
| Operating Profit | 0.30 | 0.05 | 0.28 | 1.61 | 0.57 | 0.21 | 0.12 | 0.18 | 0.54 | -2.62 | -2.80 | -0.57 |
| OPM % | 24.7% | 3.4% | 20.5% | 86.2% | 32.2% | 15% | 6.8% | 8.4% | 16.5% | -158.2% | -162.3% | -26% |
| Profit Before Tax + | -0.79 | -0.51 | -0.40 | 2.06 | -0.48 | 0.28 | -1.90 | 3.38 | 0.57 | -2.59 | -2.75 | 0.12 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.64 | 0.00 | 0.00 | 0.00 | 0.04 |
| Tax % | - | - | - | 0% | - | 0% | - | 18.8% | 0% | - | - | 38.5% |
| Profit After Tax | -0.79 | -0.51 | -0.40 | 2.06 | -0.48 | 0.28 | -1.90 | 2.74 | 0.57 | -2.59 | -2.75 | 0.07 |
| EPS (Basic) | -0.16 | -0.21 | -0.08 | 0.42 | -0.10 | 0.05 | -0.36 | 0.53 | 0.11 | -0.48 | -0.51 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 7.02 | 5.91 | 3.84 | 6.72 | 6.81 | 1.42 |
| YOY Revenue Growth % | 18.69% | 54.02% | -42.89% | -1.38% | 379.92% | - |
| Other Income | 5.45 | 2.60 | 0.03 | 0.50 | 0.12 | 0.26 |
| Total Income | 12.47 | 8.51 | 3.87 | 7.22 | 6.94 | 1.68 |
| Total Expenses + | 9.08 | 3.80 | 7.75 | 1.64 | 1.91 | 3.65 |
| Employee Benefit Expense | 2.22 | 1.73 | 1.38 | 1.10 | 1.21 | 1.43 |
| Other Expenses | 1.61 | 2.07 | 6.37 | 0.54 | 0.70 | 2.21 |
| Operating Profit | -2.06 | 2.11 | -3.91 | 5.08 | 4.90 | -2.23 |
| OPM % | -29.4% | 35.7% | -101.9% | 75.6% | 71.9% | -156.7% |
| Profit Before Exceptional | 3.39 | 0.35 | -8.70 | -2.36 | -3.53 | -4.46 |
| Exceptional Items | -2.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 1.29 | 0.35 | -8.70 | -2.36 | -3.53 | -4.46 |
| Tax Expense | 0.64 | 0.00 | 0.00 | 0.00 | -0.05 | -0.13 |
| Tax % | 49.5% | 0% | - | - | - | - |
| Profit After Tax | 0.65 | 0.35 | -8.70 | -2.36 | -3.48 | -4.33 |
| EPS (Basic) | 0.13 | 0.07 | -3.16 | -0.95 | -1.44 | -1.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 7.81 | 7.86 | 7.93 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 1.08 | 4.67 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 53.99 | 48.89 | 48.46 | 0.00 | 0.00 | 0.00 |
| Other Equity | -15.72 | -15.30 | -15.63 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 42.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -4.29 | -4.32 | -9.53 | 4.27 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.23 | -1.51 | 0.26 | -0.02 | 0.00 | 0.00 |
| Cash from Financing Activities | 4.51 | 2.25 | 13.84 | -4.33 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.01 | -3.58 | 4.58 | -0.07 | 0.00 | 0.00 |