Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,092.66 | 3,621.30 | 3,522.91 | 3,794.02 | 3,817.51 | 4,244.79 | 4,183.99 | 4,528.32 | 4,489.09 | 4,814.03 | 5,018.06 | 5,336.41 |
| YOY Revenue Growth % | 21.03% | 25.88% | 20.83% | 31.33% | 23.44% | 17.22% | 18.77% | 19.35% | 17.59% | 13.41% | 19.93% | 17.85% |
| Other Income | 7.81 | 8.93 | 7.91 | 9.11 | 11.04 | 2.16 | 8.45 | 7.64 | 12.03 | 12.93 | 3.73 | 5.74 |
| Total Income | 3,100.47 | 3,630.23 | 3,530.82 | 3,803.13 | 3,828.55 | 4,246.95 | 4,192.44 | 4,535.96 | 4,501.12 | 4,826.96 | 5,021.79 | 5,342.15 |
| Total Expenses + | 2,522.44 | 2,949.97 | 2,923.71 | 3,156.97 | 3,197.38 | 3,470.47 | 3,530.45 | 4,207.10 | 4,149.27 | 4,481.08 | 4,696.34 | 4,970.25 |
| Cost of Materials Consumed | 1,746.64 | 2,106.85 | 2,071.07 | 2,246.66 | 2,247.89 | 2,461.64 | 2,543.31 | 2,439.98 | 2,663.89 | 2,870.61 | 3,186.67 | 3,261.54 |
| Employee Benefit Expense | 423.93 | 448.66 | 454.35 | 451.79 | 516.27 | 528.24 | 533.67 | 586.41 | 623.98 | 635.73 | 659.28 | 664.34 |
| Other Expenses | 351.87 | 394.46 | 398.29 | 458.52 | 433.22 | 480.59 | 453.47 | 500.85 | 485.98 | 534.61 | 586.96 | 589.20 |
| Operating Profit | 570.22 | 671.33 | 599.20 | 637.05 | 620.13 | 774.32 | 653.54 | 321.22 | 339.82 | 332.95 | 321.72 | 366.16 |
| OPM % | 18.4% | 18.5% | 17% | 16.8% | 16.2% | 18.2% | 15.6% | 7.1% | 7.6% | 6.9% | 6.4% | 6.9% |
| Profit Before Tax + | 193.68 | 257.87 | 226.32 | 328.53 | 240.77 | 296.18 | 260.51 | 328.86 | 351.85 | 345.88 | 297.88 | 371.90 |
| Tax Expense | 13.51 | 20.16 | 21.21 | 26.81 | 29.97 | 30.02 | 6.14 | 39.62 | 42.82 | 23.09 | -2.60 | 20.14 |
| Tax % | 7% | 7.8% | 9.4% | 8.2% | 12.4% | 10.1% | 2.4% | 12% | 12.2% | 6.7% | -0.9% | 5.4% |
| Profit After Tax | 180.17 | 237.71 | 205.11 | 301.72 | 210.80 | 266.16 | 254.37 | 289.24 | 309.03 | 322.79 | 300.48 | 351.76 |
| EPS (Basic) | 3.01 | 3.93 | 3.38 | 5.04 | 3.47 | 4.27 | 4.05 | 4.63 | 5.06 | 5.28 | 4.80 | 5.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 16,774.61 | 14,030.89 | 11,236.49 |
| YOY Revenue Growth % | 19.55% | 24.87% | - |
| Other Income | 29.29 | 33.76 | 48.89 |
| Total Income | 16,803.90 | 14,064.65 | 11,285.38 |
| Total Expenses + | 15,686.12 | 11,553.09 | 9,201.15 |
| Cost of Materials Consumed | 9,692.82 | 8,171.22 | 6,431.10 |
| Employee Benefit Expense | 2,164.59 | 1,778.73 | 1,460.48 |
| Other Expenses | 1,868.13 | 1,603.14 | 1,309.57 |
| Operating Profit | 1,088.49 | 2,477.80 | 2,035.34 |
| OPM % | 6.5% | 17.7% | 18.1% |
| Profit Before Exceptional | 1,117.78 | 979.78 | 791.42 |
| Exceptional Items | 8.54 | 26.62 | 0.00 |
| Profit Before Tax + | 1,126.32 | 1,006.40 | 791.42 |
| Tax Expense | 105.75 | 81.69 | 91.19 |
| Tax % | 9.4% | 8.1% | 11.5% |
| Profit After Tax | 1,020.57 | 924.71 | 700.23 |
| EPS (Basic) | 16.42 | 15.36 | 11.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 6,636.96 | 5,392.92 | 4,740.82 |
| Property, Plant & Equipment | 3,690.43 | 3,345.46 | 2,725.61 |
| Capital Work in Progress | 730.39 | 214.31 | 291.08 |
| Non-Current Investments | 0.00 | 936.77 | 862.83 |
| Goodwill | 347.88 | 337.64 | 310.28 |
| Other Intangible Assets | 699.32 | 247.49 | 268.49 |
| Current Assets + | 5,106.53 | 4,504.51 | 3,565.80 |
| Inventories | 1,716.77 | 1,637.90 | 1,331.43 |
| Trade Receivables | 2,495.61 | 2,065.40 | 1,723.30 |
| Cash and Cash Equivalents | 197.90 | 240.63 | 121.36 |
| Current Investments | 3.18 | 14.61 | 6.39 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 114.83 | 114.82 | 114.60 |
| Other Equity | 5,612.37 | 4,827.95 | 4,041.26 |
| Non-Current Liabilities | 1,570.27 | 964.89 | 922.24 |
| Current Liabilities | 4,059.80 | 3,673.12 | 2,952.23 |
| Total Liabilities | 5,630.07 | 4,638.01 | 3,874.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 1,071.47 | 979.34 | 798.22 |
| Cash from Investing Activities | -1,530.11 | -953.41 | -1,185.72 |
| Cash from Financing Activities | 365.23 | 92.44 | 301.01 |
| Net Increase/Decrease in Cash | -92.02 | 119.27 | -80.91 |