Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,945.99 | 2,300.88 | 2,250.18 | 2,486.25 | 2,451.55 | 2,693.00 | 3,136.22 | 3,373.23 | 3,390.53 | 3,631.53 | 3,746.62 | 3,930.97 |
| YOY Revenue Growth % | 28.14% | 27.33% | 34.79% | 49.51% | 25.98% | 17.04% | 39.38% | 35.68% | 38.3% | 34.85% | 19.46% | 16.53% |
| Other Income | 42.37 | 54.14 | 20.39 | 18.98 | 20.27 | 169.98 | 22.04 | 13.89 | 69.72 | 148.45 | 15.32 | 25.50 |
| Total Income | 1,988.36 | 2,355.02 | 2,270.57 | 2,505.23 | 2,471.82 | 2,862.98 | 3,158.26 | 3,387.12 | 3,460.25 | 3,779.98 | 3,761.94 | 3,956.47 |
| Total Expenses + | 1,599.38 | 1,731.46 | 2,171.37 | 2,042.97 | 2,082.02 | 2,259.98 | 2,750.82 | 3,155.04 | 3,119.46 | 3,379.18 | 3,530.09 | 3,697.60 |
| Cost of Materials Consumed | 1,145.34 | 1,230.10 | 1,675.17 | 1,476.06 | 1,500.43 | 1,655.67 | 2,028.40 | 1,938.08 | 2,064.81 | 2,142.70 | 2,375.72 | 2,394.53 |
| Employee Benefit Expense | 236.54 | 253.79 | 254.67 | 251.40 | 303.20 | 316.04 | 353.89 | 385.87 | 416.92 | 421.52 | 438.99 | 432.43 |
| Other Expenses | 217.50 | 247.57 | 241.53 | 315.51 | 278.39 | 288.27 | 368.53 | 413.41 | 376.51 | 415.80 | 446.48 | 491.25 |
| Operating Profit | 346.61 | 569.42 | 78.81 | 443.28 | 369.53 | 433.02 | 385.40 | 218.19 | 271.07 | 252.35 | 216.53 | 233.37 |
| OPM % | 17.8% | 24.7% | 3.5% | 17.8% | 15.1% | 16.1% | 12.3% | 6.5% | 8% | 6.9% | 5.8% | 5.9% |
| Profit Before Tax + | 156.73 | 218.32 | 158.81 | 196.46 | 158.96 | 310.97 | 173.34 | 232.08 | 340.79 | 400.80 | 196.67 | 258.87 |
| Tax Expense | 21.57 | 41.98 | 37.68 | 43.26 | 36.00 | 35.41 | 16.08 | 52.95 | 66.93 | 62.26 | 40.47 | 55.78 |
| Tax % | 13.8% | 19.2% | 23.7% | 22% | 22.6% | 11.4% | 9.3% | 22.8% | 19.6% | 15.5% | 20.6% | 21.5% |
| Profit After Tax | 135.16 | 176.34 | 121.13 | 153.20 | 122.96 | 275.56 | 157.26 | 179.13 | 273.86 | 338.54 | 156.20 | 203.09 |
| EPS (Basic) | 2.36 | 3.03 | 2.12 | 2.67 | 2.14 | 4.80 | 2.74 | 3.12 | 4.77 | 5.28 | 2.71 | 3.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 12,455.66 | 8,983.30 | 6,657.96 |
| YOY Revenue Growth % | 38.65% | 34.93% | - |
| Other Income | 227.83 | 135.88 | 116.44 |
| Total Income | 12,683.49 | 9,119.18 | 6,774.40 |
| Total Expenses + | 11,725.71 | 7,545.18 | 5,256.07 |
| Cost of Materials Consumed | 7,593.40 | 5,526.67 | 3,721.11 |
| Employee Benefit Expense | 1,423.61 | 996.40 | 765.33 |
| Other Expenses | 1,472.66 | 1,022.11 | 769.63 |
| Operating Profit | 729.95 | 1,438.12 | 1,401.89 |
| OPM % | 5.9% | 16% | 21.1% |
| Profit Before Exceptional | 957.78 | 730.32 | 519.76 |
| Exceptional Items | 0.00 | 0.00 | -4.63 |
| Profit Before Tax + | 957.78 | 730.32 | 515.13 |
| Tax Expense | 161.52 | 144.49 | 88.36 |
| Tax % | 16.9% | 19.8% | 17.2% |
| Profit After Tax | 796.26 | 585.83 | 426.77 |
| EPS (Basic) | 13.86 | 10.22 | 7.46 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 5,397.86 | 3,825.28 | 3,091.22 |
| Property, Plant & Equipment | 2,925.06 | 1,618.25 | 1,253.87 |
| Capital Work in Progress | 658.85 | 125.23 | 127.07 |
| Non-Current Investments | 884.95 | 1,260.79 | 1,368.43 |
| Goodwill | 137.57 | 110.67 | 31.39 |
| Other Intangible Assets | 506.38 | 140.53 | 108.29 |
| Current Assets + | 3,504.18 | 2,797.21 | 2,122.99 |
| Inventories | 1,073.41 | 889.81 | 588.25 |
| Trade Receivables | 1,846.29 | 1,452.85 | 1,052.57 |
| Cash and Cash Equivalents | 76.58 | 83.94 | 51.89 |
| Current Investments | 0.00 | 0.00 | 180.76 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 114.83 | 114.82 | 114.60 |
| Other Equity | 4,691.01 | 3,690.67 | 3,002.60 |
| Non-Current Liabilities | 1,166.26 | 529.35 | 394.11 |
| Current Liabilities | 2,929.94 | 2,293.21 | 1,704.98 |
| Total Liabilities | 4,096.20 | 2,822.56 | 2,099.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 704.87 | 719.42 | 263.15 |
| Cash from Investing Activities | -1,236.81 | -770.30 | -629.03 |
| Cash from Financing Activities | 488.10 | 75.93 | 361.35 |
| Net Increase/Decrease in Cash | -43.84 | 25.05 | 51.89 |