VAKRANGEE LIMITED (VAKRANGEE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 55.59 51.54 51.56 53.89 58.70 65.25 67.88 63.18 68.84 69.08 60.10 56.74
YOY Revenue Growth % -75.4% -77.98% -79.43% 5.8% 5.59% 26.62% 31.64% 17.23% 17.27% 5.86% -11.45% -10.19%
Other Income 0.31 0.75 0.57 0.71 0.89 0.82 0.75 1.55 1.51 1.50 1.47 2.12
Total Income 55.90 52.29 52.13 54.60 59.60 66.07 68.63 64.73 70.35 70.58 61.58 58.86
Total Expenses + 9.38 8.51 8.22 6.20 52.08 25.65 25.32 61.04 65.68 66.61 57.36 56.57
Cost of Materials Consumed 0.00 0.00 0.00 0.00 43.26 12.59 10.48 8.48 11.71 13.45 4.32 1.87
Employee Benefit Expense 4.85 4.89 5.72 3.93 6.48 9.61 10.14 9.52 8.63 9.57 9.25 11.04
Other Expenses 4.52 3.63 2.50 2.27 2.34 3.45 4.70 6.92 4.92 6.41 4.66 4.50
Operating Profit 46.22 43.02 43.35 47.69 6.63 39.60 42.55 2.14 3.16 2.47 2.74 0.17
OPM % 83.1% 83.5% 84.1% 88.5% 11.3% 60.7% 62.7% 3.4% 4.6% 3.6% 4.6% 0.3%
Profit Before Tax + 0.99 0.99 1.69 2.19 3.11 1.19 1.61 3.69 4.67 4.11 4.21 2.19
Tax Expense 0.50 0.57 0.45 -0.01 0.87 0.60 0.57 1.18 1.35 1.08 1.06 0.57
Tax % 50.2% 57.3% 26.5% -0.2% 28% 50.2% 35.1% 31.8% 29% 26.3% 25.2% 26.1%
Profit After Tax 0.49 0.42 1.24 2.19 2.23 0.59 1.05 2.52 3.32 3.03 3.15 1.62
EPS (Basic) 0.00 0.00 0.01 0.02 0.02 0.01 0.01 0.02 0.03 0.03 0.03 0.01

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Revenue from Operations 255.01 212.58 197.30 778.69 314.29 685.22 6,502.00
YOY Revenue Growth % 19.96% 7.74% -74.66% 147.76% -54.13% -89.46% -
Other Income 4.02 2.34 1.40 3.91 69.66 77.48 34.49
Total Income 259.03 214.92 198.70 782.61 383.95 762.70 6,536.48
Total Expenses + 249.43 32.30 31.14 36.94 61.40 103.31 332.64
Cost of Materials Consumed 31.55 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 35.74 19.39 15.31 14.74 34.42 73.83 68.81
Other Expenses 17.41 12.91 15.82 22.20 26.98 29.48 263.83
Operating Profit 5.58 180.28 166.17 741.75 252.89 581.91 6,169.36
OPM % 2.2% 84.8% 84.2% 95.3% 80.5% 84.9% 94.9%
Profit Before Exceptional 9.60 5.32 2.68 143.23 82.82 86.52 1,023.87
Exceptional Items 0.00 0.54 0.00 -1.69 0.00 5.03 0.00
Profit Before Tax + 9.60 5.86 2.68 141.55 82.82 91.55 1,023.87
Tax Expense 3.21 1.51 1.68 32.02 20.03 20.27 343.41
Tax % 33.4% 25.8% 62.5% 22.6% 24.2% 22.1% 33.5%
Profit After Tax 6.39 4.35 1.00 109.52 62.79 71.28 680.46
EPS (Basic) 0.06 0.04 0.01 1.03 0.59 0.67 6.43

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 151.13 143.06 148.97 0.00 0.00 0.00 0.00
Property, Plant & Equipment 73.95 113.94 127.09 0.00 0.00 0.00 0.00
Capital Work in Progress 12.37 6.14 3.47 0.00 0.00 0.00 0.00
Non-Current Investments 4.39 6.87 2.99 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.31 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 157.51 156.94 149.09 0.00 0.00 0.00 0.00
Inventories 18.30 0.71 2.21 0.00 0.00 0.00 0.00
Trade Receivables 27.02 43.89 40.07 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 38.23 41.10 25.88 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 108.32 105.95 105.95 0.00 0.00 0.00 0.00
Other Equity 94.12 56.16 17.90 0.00 0.00 0.00 0.00
Non-Current Liabilities 23.82 25.97 32.48 0.00 0.00 0.00 0.00
Current Liabilities 73.15 111.91 141.73 0.00 0.00 0.00 0.00
Total Liabilities 96.97 137.88 174.21 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2018
Cash from Operating Activities -20.58 31.11 -41.62 48.42 0.00 0.00 0.00
Cash from Investing Activities -12.03 -6.63 -5.16 1.21 0.00 0.00 0.00
Cash from Financing Activities 29.74 -9.26 25.22 -10.35 0.00 0.00 0.00
Net Increase/Decrease in Cash -2.88 15.22 -21.55 39.28 0.00 0.00 0.00