VAKRANGEE LIMITED (VAKRANGEE)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 48.13 44.48 45.14 45.89 46.78 45.40 46.21 43.68 47.45 44.13 47.54 43.53
YOY Revenue Growth % -77.78% -80.32% -81.46% 6.94% -2.79% 2.07% 2.37% -4.83% 1.42% -2.8% 2.88% -0.32%
Other Income 0.27 0.73 0.46 0.41 0.66 0.73 0.65 0.84 0.63 0.68 1.02 1.49
Total Income 48.40 45.21 45.60 46.31 47.44 46.13 46.86 44.51 48.08 44.81 48.56 45.02
Total Expenses + 8.82 7.94 7.53 5.70 40.40 7.12 7.75 40.58 43.87 41.44 43.64 40.99
Cost of Materials Consumed 0.00 0.00 0.00 0.00 33.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 4.48 4.51 5.22 3.56 5.01 5.27 6.04 4.93 4.30 5.17 4.75 6.26
Other Expenses 4.34 3.43 2.31 2.14 1.53 1.85 1.71 2.30 2.32 2.78 2.42 2.37
Operating Profit 39.30 36.53 37.61 40.19 6.38 38.28 38.46 3.10 3.58 2.68 3.90 2.54
OPM % 81.7% 82.1% 83.3% 87.6% 13.6% 84.3% 83.2% 7.1% 7.5% 6.1% 8.2% 5.8%
Profit Before Tax + 1.10 1.21 2.06 0.82 2.78 2.00 2.56 3.94 4.21 3.51 4.91 3.94
Tax Expense 0.50 0.57 0.45 -0.18 0.79 0.54 0.65 1.13 1.27 1.24 1.19 0.61
Tax % 45.3% 47% 21.7% -22.3% 28.4% 27.1% 25.6% 28.7% 30.1% 35.5% 24.3% 15.4%
Profit After Tax 0.60 0.64 1.62 1.01 1.99 1.46 1.90 2.81 2.94 2.26 3.72 3.33
EPS (Basic) 0.01 0.01 0.01 0.01 0.02 0.01 0.02 0.03 0.03 0.02 0.03 0.03

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 182.07 183.64 164.51 692.29 227.44 623.35 1,449.77
YOY Revenue Growth % -0.86% 11.62% -76.24% 204.39% -63.51% -57% -
Other Income 2.88 1.88 1.03 2.32 68.15 76.00 78.13
Total Income 184.94 185.51 165.54 694.61 295.59 699.35 1,527.91
Total Expenses + 173.67 30.00 27.55 33.51 59.15 101.45 117.84
Employee Benefit Expense 21.25 17.77 13.70 13.23 33.47 73.83 87.27
Other Expenses 7.38 12.23 13.86 20.28 25.68 27.62 30.58
Operating Profit 8.40 153.64 136.96 658.78 168.29 521.90 1,331.93
OPM % 4.6% 83.7% 83.3% 95.2% 74% 83.7% 91.9%
Profit Before Exceptional 11.27 4.65 2.28 129.58 67.39 76.67 40.32
Exceptional Items 0.00 0.54 0.00 -1.69 0.00 5.03 1.77
Profit Before Tax + 11.27 5.20 2.28 127.89 67.39 81.71 42.10
Tax Expense 3.12 1.33 1.68 28.53 16.02 17.18 21.92
Tax % 27.7% 25.6% 73.6% 22.3% 23.8% 21% 52.1%
Profit After Tax 8.16 3.87 0.60 99.36 51.36 64.52 20.18
EPS (Basic) 0.08 0.04 0.01 0.94 0.49 0.61 0.19

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 185.16 155.34 162.72 0.00 0.00 0.00 0.00
Property, Plant & Equipment 72.52 113.94 127.09 0.00 0.00 0.00 0.00
Capital Work in Progress 7.27 2.26 0.98 0.00 0.00 0.00 0.00
Non-Current Investments 56.60 22.84 18.96 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 54.49 92.31 82.28 0.00 0.00 0.00 0.00
Inventories 0.76 0.71 2.21 0.00 0.00 0.00 0.00
Trade Receivables 1.87 5.59 1.81 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 22.13 38.63 23.81 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 108.32 105.95 105.95 0.00 0.00 0.00 0.00
Other Equity 55.68 8.02 -29.83 0.00 0.00 0.00 0.00
Non-Current Liabilities 18.80 25.97 32.48 0.00 0.00 0.00 0.00
Current Liabilities 56.84 107.70 136.40 0.00 0.00 0.00 0.00
Total Liabilities 75.65 133.68 168.88 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities -9.15 31.93 -68.74 47.04 0.00 0.00 0.00
Cash from Investing Activities -37.09 -7.85 -1.74 -0.58 0.00 0.00 0.00
Cash from Financing Activities 29.74 -9.26 52.49 -10.35 0.00 0.00 0.00
Net Increase/Decrease in Cash -16.50 14.82 -17.99 36.11 0.00 0.00 0.00