Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,359.86 | 2,292.75 | 2,625.72 | 4,202.88 | 4,921.02 | 2,619.11 | 3,105.11 | 4,767.56 | 3,938.58 | 2,347.32 | 3,070.77 | 4,887.83 |
| YOY Revenue Growth % | 21.38% | 29.65% | 30.92% | 42.14% | 46.47% | 14.23% | 18.26% | 13.44% | -19.96% | -10.38% | -1.11% | 2.52% |
| Other Income | 69.97 | 70.98 | 57.89 | 54.42 | 80.25 | 105.47 | 59.05 | 79.69 | 82.07 | 64.61 | 48.84 | 42.63 |
| Total Income | 3,429.83 | 2,363.73 | 2,683.61 | 4,257.30 | 5,001.27 | 2,724.58 | 3,164.16 | 4,847.25 | 4,020.65 | 2,411.93 | 3,119.61 | 4,930.46 |
| Total Expenses + | 2,063.60 | 2,067.18 | 2,271.53 | 2,568.10 | 2,327.38 | 2,296.00 | 2,726.12 | 4,472.11 | 3,792.05 | 2,321.29 | 2,945.19 | 4,709.95 |
| Cost of Materials Consumed | 1,539.46 | 1,575.20 | 1,734.71 | 1,928.49 | 1,722.39 | 1,781.21 | 2,199.08 | 2,423.28 | 2,209.65 | 1,683.52 | 1,727.90 | 2,635.20 |
| Employee Benefit Expense | 180.50 | 194.47 | 204.61 | 199.18 | 202.27 | 238.16 | 231.14 | 218.50 | 230.51 | 240.76 | 224.64 | 242.68 |
| Other Expenses | 343.64 | 297.51 | 332.21 | 440.43 | 402.72 | 276.63 | 295.90 | 470.91 | 449.95 | 271.69 | 324.66 | 542.93 |
| Operating Profit | 1,296.26 | 225.57 | 354.19 | 1,634.78 | 2,593.64 | 323.11 | 378.99 | 295.45 | 146.53 | 26.03 | 125.58 | 177.88 |
| OPM % | 38.6% | 9.8% | 13.5% | 38.9% | 52.7% | 12.3% | 12.2% | 6.2% | 3.7% | 1.1% | 4.1% | 3.6% |
| Profit Before Tax + | 233.95 | 118.12 | 59.94 | 212.40 | 480.87 | 237.69 | 223.05 | 375.14 | 228.60 | 90.64 | 147.93 | 220.51 |
| Tax Expense | 104.53 | 82.47 | 87.54 | 101.76 | 145.87 | 104.86 | 92.29 | 139.45 | 87.99 | 59.14 | 63.47 | 107.08 |
| Tax % | 44.7% | 69.8% | 146% | 47.9% | 30.3% | 44.1% | 41.4% | 37.2% | 38.5% | 65.2% | 42.9% | 48.6% |
| Profit After Tax | 129.42 | 35.65 | -27.60 | 110.64 | 335.00 | 132.83 | 130.76 | 235.69 | 140.61 | 31.50 | 84.46 | 113.43 |
| EPS (Basic) | 3.91 | 1.11 | -0.92 | 3.52 | 10.10 | 4.05 | 3.99 | 7.28 | 4.25 | 1.03 | 2.57 | 3.51 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 15,412.79 | 12,481.21 | 9,498.77 | 7,934.45 | 7,456.55 | 7,658.08 | 7,124.07 |
| YOY Revenue Growth % | 23.49% | 31.4% | 19.72% | 6.41% | -2.63% | 7.5% | - |
| Other Income | 324.46 | 253.26 | 168.45 | 189.19 | 288.09 | 230.60 | 186.25 |
| Total Income | 15,737.25 | 12,734.47 | 9,667.22 | 8,123.64 | 7,744.64 | 7,888.68 | 7,310.32 |
| Total Expenses + | 14,420.50 | 8,970.41 | 6,356.56 | 5,388.40 | 4,772.86 | 4,705.44 | 4,806.92 |
| Cost of Materials Consumed | 8,125.96 | 6,777.86 | 4,808.34 | 4,032.16 | 3,436.90 | 3,288.96 | 3,556.79 |
| Employee Benefit Expense | 890.07 | 778.76 | 667.21 | 617.62 | 601.68 | 671.72 | 641.86 |
| Other Expenses | 1,446.15 | 1,413.79 | 881.01 | 738.62 | 734.28 | 744.76 | 608.27 |
| Operating Profit | 992.29 | 3,510.80 | 3,142.21 | 2,546.05 | 2,683.69 | 2,952.64 | 2,317.15 |
| OPM % | 6.4% | 28.1% | 33.1% | 32.1% | 36% | 38.6% | 32.5% |
| Profit Before Exceptional | 1,316.75 | 624.41 | 671.61 | 807.61 | 770.18 | 864.20 | 741.00 |
| Exceptional Items | 0.00 | 0.00 | -243.82 | 0.00 | 0.00 | -51.19 | -11.77 |
| Profit Before Tax + | 1,316.75 | 624.41 | 427.79 | 807.61 | 770.18 | 813.01 | 729.23 |
| Tax Expense | 482.47 | 376.30 | 291.57 | 301.61 | 241.39 | 291.96 | 215.35 |
| Tax % | 36.6% | 60.3% | 68.2% | 37.3% | 31.3% | 35.9% | 29.5% |
| Profit After Tax | 834.28 | 248.11 | 136.22 | 506.00 | 528.79 | 521.05 | 513.88 |
| EPS (Basic) | 25.43 | 7.62 | 4.08 | 15.23 | 7.18 | 15.63 | 15.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 4,274.10 | 4,311.08 | 3,832.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 819.82 | 390.17 | 361.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 82.35 | 367.51 | 98.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,637.56 | 2,767.89 | 2,801.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 72.31 | 72.31 | 72.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.40 | 5.59 | 6.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 8,877.92 | 7,724.64 | 6,446.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,714.81 | 2,135.38 | 1,591.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 2,511.47 | 2,532.76 | 2,191.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 649.79 | 815.30 | 692.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 398.66 | 501.46 | 307.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 33.08 | 33.08 | 33.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 6,480.17 | 5,787.42 | 5,418.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 606.22 | 425.13 | 165.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 6,005.50 | 5,756.38 | 4,619.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,611.72 | 6,181.51 | 4,785.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -224.11 | 761.51 | 159.38 | 694.54 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 157.94 | -522.36 | -81.60 | -364.63 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -99.71 | -116.32 | 55.05 | -107.04 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -166.40 | 123.72 | 132.83 | 222.87 | 0.00 | 0.00 | 0.00 |