Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,699.25 | 1,344.32 | 1,587.50 | 3,056.56 | 3,920.26 | 1,705.28 | 2,035.09 | 3,634.91 | 3,081.40 | 1,440.91 | 2,230.26 | 3,785.01 |
| YOY Revenue Growth % | 4.16% | -4.59% | 11.59% | 35.74% | 45.24% | 26.85% | 28.19% | 18.92% | -21.4% | -15.5% | 9.59% | 4.13% |
| Other Income | 106.24 | 71.95 | 57.19 | 64.75 | 149.59 | 99.23 | 63.11 | 88.66 | 152.39 | 55.46 | 52.09 | 39.27 |
| Total Income | 2,805.49 | 1,416.27 | 1,644.69 | 3,121.31 | 4,069.85 | 1,804.51 | 2,098.20 | 3,723.57 | 3,233.79 | 1,496.37 | 2,282.35 | 3,824.28 |
| Total Expenses + | 1,466.58 | 1,135.75 | 1,261.28 | 1,510.61 | 1,533.22 | 1,523.36 | 1,797.34 | 3,422.64 | 2,992.01 | 1,488.80 | 2,205.11 | 3,705.83 |
| Cost of Materials Consumed | 1,133.55 | 877.78 | 972.88 | 1,116.74 | 1,089.70 | 1,180.61 | 1,428.64 | 1,581.99 | 1,650.72 | 1,061.90 | 1,209.67 | 1,878.67 |
| Employee Benefit Expense | 103.48 | 116.99 | 117.57 | 120.22 | 116.05 | 147.57 | 141.92 | 139.32 | 143.91 | 153.56 | 141.69 | 157.66 |
| Other Expenses | 229.55 | 140.98 | 170.83 | 273.65 | 327.47 | 195.18 | 226.78 | 393.78 | 362.43 | 208.53 | 278.99 | 464.75 |
| Operating Profit | 1,232.67 | 208.57 | 326.22 | 1,545.95 | 2,387.04 | 181.92 | 237.75 | 212.27 | 89.39 | -47.89 | 25.15 | 79.18 |
| OPM % | 45.7% | 15.5% | 20.5% | 50.6% | 60.9% | 10.7% | 11.7% | 5.8% | 2.9% | -3.3% | 1.1% | 2.1% |
| Profit Before Tax + | 269.53 | 130.89 | 125.42 | 232.36 | 427.17 | 161.40 | 146.25 | 300.93 | 241.78 | 7.57 | 61.24 | 118.45 |
| Tax Expense | 54.92 | 28.89 | 28.09 | 42.05 | 88.03 | 52.62 | 37.91 | 80.43 | 38.30 | 0.24 | 13.27 | 36.25 |
| Tax % | 20.4% | 22.1% | 22.4% | 18.1% | 20.6% | 32.6% | 25.9% | 26.7% | 15.8% | 3.2% | 21.7% | 30.6% |
| Profit After Tax | 214.61 | 102.00 | 97.33 | 190.31 | 339.14 | 108.78 | 108.34 | 220.50 | 203.48 | 7.33 | 47.97 | 82.20 |
| EPS (Basic) | 6.49 | 3.08 | 2.94 | 5.75 | 10.25 | 3.29 | 3.27 | 6.66 | 6.15 | 0.22 | 1.45 | 2.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11,295.54 | 8,687.63 | 7,674.92 | 7,098.60 | 6,251.65 | 7,357.51 | 6,693.19 |
| YOY Revenue Growth % | 30.02% | 13.2% | 8.12% | 13.55% | -15.03% | 9.93% | - |
| Other Income | 400.59 | 300.13 | 175.20 | 167.89 | 346.28 | 298.75 | 262.55 |
| Total Income | 11,696.13 | 8,987.76 | 7,850.12 | 7,266.49 | 6,597.93 | 7,656.26 | 6,955.74 |
| Total Expenses + | 10,660.38 | 5,374.22 | 4,739.33 | 4,591.17 | 3,674.07 | 3,613.23 | 3,898.69 |
| Cost of Materials Consumed | 5,280.94 | 4,100.95 | 3,603.32 | 3,506.82 | 2,617.72 | 2,474.03 | 2,830.60 |
| Employee Benefit Expense | 544.86 | 458.26 | 436.68 | 488.54 | 465.44 | 515.55 | 488.75 |
| Other Expenses | 1,143.21 | 815.01 | 699.33 | 595.81 | 590.91 | 623.65 | 579.34 |
| Operating Profit | 635.16 | 3,313.41 | 2,935.59 | 2,507.43 | 2,577.58 | 3,744.28 | 2,794.50 |
| OPM % | 5.6% | 38.1% | 38.2% | 35.3% | 41.2% | 50.9% | 41.8% |
| Profit Before Exceptional | 1,035.75 | 758.20 | 552.99 | 763.16 | 733.42 | 815.55 | 605.23 |
| Exceptional Items | 0.00 | 0.00 | 975.18 | 0.00 | 0.00 | -54.91 | 25.57 |
| Profit Before Tax + | 1,035.75 | 758.20 | 1,528.17 | 763.16 | 733.42 | 760.64 | 630.80 |
| Tax Expense | 258.99 | 153.94 | 122.86 | 179.69 | 163.12 | 190.74 | 166.33 |
| Tax % | 25% | 20.3% | 8% | 23.5% | 22.2% | 25.1% | 26.4% |
| Profit After Tax | 776.76 | 604.26 | 1,405.31 | 583.47 | 570.30 | 569.90 | 464.47 |
| EPS (Basic) | 23.48 | 18.26 | 42.47 | 17.63 | 17.24 | 17.22 | 14.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 6,321.45 | 6,166.59 | 5,532.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 806.49 | 374.35 | 350.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 82.35 | 367.51 | 98.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5,086.82 | 5,049.09 | 4,655.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.86 | 4.90 | 5.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,390.23 | 5,603.37 | 4,509.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 2,635.37 | 2,077.52 | 1,547.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,690.16 | 1,716.27 | 1,289.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 472.11 | 492.17 | 373.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 303.02 | 320.58 | 307.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 33.08 | 33.08 | 33.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 8,099.13 | 7,465.32 | 6,740.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 572.30 | 398.32 | 139.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,007.17 | 3,873.24 | 3,129.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 4,579.47 | 4,271.56 | 3,269.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 23.67 | 419.31 | 35.29 | 668.50 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 17.49 | -244.22 | -71.64 | -370.41 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -61.59 | -56.49 | -41.94 | -158.87 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -20.95 | 119.49 | -78.29 | 139.22 | 0.00 | 0.00 | 0.00 |