Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 691.79 | 713.14 | 764.27 | 797.61 | 832.61 | 848.18 | 897.13 | 942.71 | 984.56 |
| YOY Revenue Growth % | - | - | - | - | 20.36% | 18.94% | 17.38% | 18.19% | 18.25% |
| Other Income | 0.02 | 0.01 | 0.01 | 0.03 | 1.23 | 3.16 | 2.13 | 1.06 | 7.95 |
| Total Income | 691.81 | 713.15 | 764.28 | 797.64 | 833.84 | 851.34 | 899.26 | 943.77 | 992.51 |
| Total Expenses + | 169.70 | 154.11 | 167.15 | 167.93 | 517.93 | 546.19 | 556.52 | 568.08 | 594.26 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 113.46 | 110.64 | 114.22 | 114.94 | 124.69 | 128.37 | 135.97 | 134.02 | 155.06 |
| Other Expenses | 56.24 | 43.47 | 52.93 | 52.99 | 65.69 | 52.04 | 58.52 | 61.98 | 75.10 |
| Operating Profit | 522.09 | 559.03 | 597.12 | 629.68 | 314.68 | 301.99 | 340.61 | 374.63 | 390.30 |
| OPM % | 75.5% | 78.4% | 78.1% | 78.9% | 37.8% | 35.6% | 38% | 39.7% | 39.6% |
| Profit Before Tax + | 258.61 | 257.24 | 292.43 | 307.68 | 315.91 | 305.15 | 342.74 | 359.77 | 398.25 |
| Tax Expense | 56.85 | 57.10 | 64.92 | 68.34 | 71.07 | 67.87 | 76.27 | 78.56 | 87.33 |
| Tax % | 22% | 22.2% | 22.2% | 22.2% | 22.5% | 22.2% | 22.3% | 21.8% | 21.9% |
| Profit After Tax | 201.76 | 200.14 | 227.51 | 239.34 | 244.84 | 237.28 | 266.47 | 281.21 | 310.92 |
| EPS (Basic) | 5.11 | 4.86 | 5.31 | 5.56 | 5.68 | 5.50 | 6.16 | 6.49 | 7.16 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 3,107.63 | 2,586.81 |
| YOY Revenue Growth % | 20.13% | - |
| Other Income | 1.28 | 0.17 |
| Total Income | 3,108.91 | 2,586.98 |
| Total Expenses + | 1,935.65 | 578.49 |
| Employee Benefit Expense | 464.49 | 403.48 |
| Other Expenses | 215.08 | 175.01 |
| Operating Profit | 1,171.98 | 2,008.32 |
| OPM % | 37.7% | 77.6% |
| Profit Before Exceptional | 1,173.26 | 959.59 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1,173.26 | 959.59 |
| Tax Expense | 261.43 | 209.95 |
| Tax % | 22.3% | 21.9% |
| Profit After Tax | 911.83 | 749.64 |
| EPS (Basic) | 21.43 | 18.99 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 31.51 | 29.99 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 60.36 | 49.83 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 878.37 | 356.26 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 431.38 | 394.76 |
| Other Equity | 5,940.91 | 4,054.99 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 16,851.67 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -3,026.65 | -2,428.84 |
| Cash from Investing Activities | 159.53 | 601.87 |
| Cash from Financing Activities | 3,389.23 | 1,778.09 |
| Net Increase/Decrease in Cash | 522.11 | -48.88 |