Current Price: ₹0.00
| Particulars | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 672.98 | 696.78 | 750.82 | 785.10 | 832.52 | 848.11 | 897.06 | 942.65 | 984.47 |
| YOY Revenue Growth % | - | - | - | - | 23.71% | 21.72% | 19.48% | 20.07% | 18.25% |
| Other Income | 0.02 | 0.02 | 0.01 | 0.01 | 1.23 | 3.17 | 2.13 | 1.07 | 7.88 |
| Total Income | 673.00 | 696.80 | 750.83 | 785.11 | 833.75 | 851.28 | 899.19 | 943.72 | 992.35 |
| Total Expenses + | 151.06 | 137.78 | 153.61 | 155.49 | 517.27 | 545.99 | 556.54 | 567.99 | 594.36 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 97.40 | 94.64 | 100.84 | 102.59 | 109.11 | 116.92 | 122.28 | 119.18 | 141.39 |
| Other Expenses | 53.66 | 43.14 | 52.77 | 52.90 | 80.61 | 63.29 | 72.23 | 76.73 | 88.87 |
| Operating Profit | 521.92 | 559.00 | 597.21 | 629.61 | 315.25 | 302.12 | 340.52 | 374.66 | 390.11 |
| OPM % | 77.6% | 80.2% | 79.5% | 80.2% | 37.9% | 35.6% | 38% | 39.7% | 39.6% |
| Profit Before Tax + | 258.44 | 257.22 | 292.52 | 307.59 | 316.48 | 305.29 | 342.65 | 359.81 | 397.99 |
| Tax Expense | 56.93 | 57.14 | 64.96 | 68.36 | 71.24 | 67.99 | 76.30 | 78.62 | 87.34 |
| Tax % | 22% | 22.2% | 22.2% | 22.2% | 22.5% | 22.3% | 22.3% | 21.9% | 21.9% |
| Profit After Tax | 201.51 | 200.08 | 227.56 | 239.23 | 245.24 | 237.30 | 266.35 | 281.19 | 310.65 |
| EPS (Basic) | 5.10 | 4.86 | 5.31 | 5.56 | 5.69 | 5.50 | 6.16 | 6.49 | 7.15 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 3,107.35 | 2,523.53 |
| YOY Revenue Growth % | 23.14% | - |
| Other Income | 1.27 | 0.06 |
| Total Income | 3,108.62 | 2,523.59 |
| Total Expenses + | 1,934.81 | 515.46 |
| Employee Benefit Expense | 407.18 | 345.67 |
| Other Expenses | 271.55 | 169.79 |
| Operating Profit | 1,172.54 | 2,008.07 |
| OPM % | 37.7% | 79.6% |
| Profit Before Exceptional | 1,173.81 | 959.23 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 1,173.81 | 959.23 |
| Tax Expense | 261.70 | 210.72 |
| Tax % | 22.3% | 22% |
| Profit After Tax | 912.11 | 748.51 |
| EPS (Basic) | 21.44 | 18.96 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 0.00 | 0.00 |
| Property, Plant & Equipment | 31.51 | 29.99 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 60.36 | 49.83 |
| Current Assets + | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 |
| Cash and Cash Equivalents | 876.82 | 354.21 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 431.38 | 394.76 |
| Other Equity | 5,936.58 | 4,051.25 |
| Non-Current Liabilities | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 |
| Total Liabilities | 16,848.31 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | -3,026.07 | -2,431.81 |
| Cash from Investing Activities | 159.45 | 604.62 |
| Cash from Financing Activities | 3,389.23 | 1,778.09 |
| Net Increase/Decrease in Cash | 522.61 | -49.10 |