Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 72.95 | 104.57 | 63.34 | 94.29 | 137.47 | 128.43 | 115.20 | 116.31 | 115.71 | 114.42 | 104.77 | 91.31 |
| YOY Revenue Growth % | -43.15% | -30.27% | -33.24% | 19.44% | 88.44% | 22.82% | 81.89% | 23.35% | -15.83% | -10.91% | -9.05% | -21.5% |
| Other Income | 20.43 | 14.21 | 11.70 | 12.18 | 9.99 | 24.93 | 158.18 | 4.05 | 5.15 | 1.82 | 2.85 | 8.43 |
| Total Income | 93.38 | 118.78 | 75.03 | 106.47 | 147.46 | 153.36 | 273.38 | 120.36 | 120.86 | 116.24 | 107.63 | 99.74 |
| Total Expenses + | 166.44 | 146.79 | 103.54 | 133.74 | 187.38 | 98.22 | 92.97 | 103.54 | 374.35 | 362.65 | 400.70 | 78.04 |
| Cost of Materials Consumed | 12.62 | 9.75 | 6.24 | 6.51 | 17.61 | 9.65 | 8.11 | 9.20 | 17.90 | 7.70 | 12.45 | 13.63 |
| Employee Benefit Expense | 25.35 | 22.72 | 21.73 | 21.91 | 24.05 | 21.62 | 16.68 | 18.68 | 18.31 | 17.32 | 17.18 | 14.27 |
| Other Expenses | 128.47 | 114.32 | 75.57 | 105.31 | 145.72 | 66.95 | 68.19 | 75.66 | 52.59 | 54.11 | 78.28 | 42.92 |
| Operating Profit | -93.49 | -42.22 | -40.20 | -39.44 | -49.91 | 30.21 | 22.23 | 12.77 | -258.64 | -248.23 | -295.92 | 13.26 |
| OPM % | -128.2% | -40.4% | -63.5% | -41.8% | -36.3% | 23.5% | 19.3% | 11% | -223.5% | -216.9% | -282.4% | 14.5% |
| Profit Before Tax + | -370.49 | -325.20 | -316.19 | -323.82 | -330.41 | -231.05 | -110.05 | -269.80 | -253.48 | -246.41 | -293.07 | 21.69 |
| Tax Expense | 10.11 | 8.05 | 1.52 | 2.98 | 9.73 | 6.62 | 5.27 | 6.75 | 6.39 | 6.40 | 14.37 | -7.86 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | -36.2% |
| Profit After Tax | -380.59 | -333.25 | -317.71 | -326.79 | -340.14 | -237.67 | -115.31 | -276.55 | -259.87 | -252.81 | -307.44 | 29.56 |
| EPS (Basic) | -129.70 | -57.10 | -54.44 | -56.00 | -58.28 | -40.72 | -19.76 | -47.39 | -44.53 | -43.32 | -52.68 | 5.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 475.66 | 399.67 | 396.73 | 598.34 | 1,069.47 | 974.04 | 848.27 |
| YOY Revenue Growth % | 19.01% | 0.74% | -33.7% | -44.05% | 9.8% | 14.83% | - |
| Other Income | 192.32 | 48.08 | 134.33 | 14.95 | 223.58 | 13.13 | 112.70 |
| Total Income | 667.97 | 447.74 | 531.06 | 613.29 | 1,293.04 | 987.17 | 960.97 |
| Total Expenses + | 1,532.35 | 601.66 | 527.69 | 1,578.88 | 2,018.15 | 8,339.23 | 4,366.23 |
| Cost of Materials Consumed | 44.87 | 46.57 | 84.00 | 88.60 | 167.90 | 147.39 | 129.72 |
| Employee Benefit Expense | 75.29 | 90.42 | 106.02 | 160.99 | 232.50 | 211.04 | 210.42 |
| Other Expenses | 263.38 | 464.67 | 337.67 | 1,329.29 | 1,617.74 | 7,980.80 | 4,026.09 |
| Operating Profit | -1,056.70 | -201.99 | -130.97 | -980.54 | -948.68 | -7,365.19 | -3,517.96 |
| OPM % | -222.2% | -50.5% | -33% | -163.9% | -88.7% | -756.2% | -414.7% |
| Profit Before Exceptional | -864.38 | -1,295.57 | -1,153.32 | -2,207.09 | -2,025.80 | -9,399.88 | -5,217.16 |
| Exceptional Items | 0.00 | 0.00 | 93.31 | 54.11 | 33.26 | 0.00 | 0.00 |
| Profit Before Tax + | -864.38 | -1,295.57 | -1,060.01 | -2,152.98 | -1,992.54 | -9,399.88 | -5,217.16 |
| Tax Expense | 25.01 | 22.27 | 30.74 | 24.10 | -20.01 | -427.26 | 56.29 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -889.39 | -1,317.84 | -1,090.75 | -2,177.08 | -1,972.53 | -8,972.61 | -5,273.45 |
| EPS (Basic) | -152.40 | -225.81 | -373.00 | -373.04 | -675.98 | -1,537.46 | -903.61 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 964.69 | 949.03 | 981.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 270.92 | 299.26 | 327.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 13.06 | 13.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 21.90 | 21.98 | 23.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 379.98 | 369.82 | 365.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 568.29 | 566.01 | 758.37 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 114.98 | 112.07 | 96.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 80.80 | 138.64 | 326.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 191.90 | 43.51 | 148.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.67 | 11.67 | 11.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -25,413.67 | -23,883.59 | -22,308.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.51 | 0.51 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 26,934.47 | 25,386.45 | 24,036.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 26,934.98 | 25,386.96 | 24,036.89 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 138.89 | -66.94 | 127.96 | -433.71 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 31.51 | -16.44 | 1,402.15 | 206.44 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -23.14 | -21.61 | -1,469.51 | 253.45 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 148.39 | -105.00 | 60.60 | 26.18 | 0.00 | 0.00 | 0.00 |