Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.85 | 23.72 | 17.20 | 19.87 | 29.41 | 26.51 | 39.28 | 33.50 | 25.25 | 24.85 | 31.03 | 26.52 |
| YOY Revenue Growth % | -27.96% | 11.17% | -22.26% | 12.38% | 98.06% | 11.79% | 128.36% | 68.57% | -14.13% | -6.26% | -21.02% | -20.84% |
| Other Income | 7.59 | 2.67 | 2.28 | 2.37 | 2.91 | 19.32 | 158.44 | 3.51 | 3.73 | 3.32 | 3.35 | 2.64 |
| Total Income | 22.44 | 26.38 | 19.48 | 22.24 | 32.31 | 45.83 | 197.72 | 37.01 | 28.99 | 28.17 | 34.38 | 29.16 |
| Total Expenses + | 101.33 | 67.54 | 48.43 | 78.02 | 83.14 | 14.17 | 8.30 | 19.58 | 25.97 | 22.58 | 42.74 | 3.92 |
| Cost of Materials Consumed | 0.40 | 0.01 | 0.03 | 0.07 | 0.16 | 0.09 | 0.15 | 0.08 | 0.12 | 0.07 | 0.24 | 0.01 |
| Employee Benefit Expense | 1.64 | 2.83 | 2.15 | 2.40 | 2.10 | 2.63 | 2.57 | 2.83 | 2.27 | 2.94 | 2.89 | 2.27 |
| Other Expenses | 99.29 | 64.71 | 46.25 | 75.55 | 80.88 | 11.45 | 5.59 | 16.67 | 5.81 | 3.25 | 22.97 | 1.41 |
| Operating Profit | -86.48 | -43.83 | -31.23 | -58.15 | -53.73 | 12.34 | 30.98 | 13.92 | -0.72 | 2.27 | -11.71 | 22.60 |
| OPM % | -582.4% | -184.8% | -181.5% | -292.6% | -182.7% | 46.6% | 78.9% | 41.5% | -2.8% | 9.2% | -37.7% | 85.2% |
| Profit Before Tax + | -103.15 | -66.65 | -54.66 | -81.54 | -76.37 | 6.06 | 163.53 | -2.50 | 3.02 | 5.60 | -8.36 | 25.24 |
| Tax Expense | 6.28 | 3.14 | 0.00 | 0.62 | 0.00 | 0.33 | -0.53 | 1.00 | 1.50 | 1.58 | 1.58 | 1.57 |
| Tax % | - | - | - | - | - | 5.4% | -0.3% | - | 49.6% | 28.2% | - | 6.2% |
| Profit After Tax | -109.42 | -69.79 | -54.66 | -82.16 | -76.38 | 5.74 | 164.06 | -3.49 | 1.52 | 4.02 | -9.94 | 23.67 |
| EPS (Basic) | -36.78 | -11.96 | -9.36 | -14.07 | -13.09 | 0.98 | 28.11 | -0.59 | 0.26 | 0.69 | -1.07 | 4.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 124.55 | 90.20 | 75.99 | 82.07 | 155.93 | 238.81 | 262.89 |
| YOY Revenue Growth % | 38.08% | 18.69% | -7.4% | -47.37% | -34.7% | -9.16% | - |
| Other Income | 185.00 | 10.22 | 14.90 | 14.19 | 33.11 | 11.61 | 155.89 |
| Total Income | 309.55 | 100.42 | 90.90 | 96.26 | 189.04 | 250.41 | 418.78 |
| Total Expenses + | 139.44 | 277.13 | 178.04 | 86.64 | 334.04 | 4,872.65 | 199.01 |
| Cost of Materials Consumed | 0.51 | 0.51 | 3.10 | 2.75 | 14.24 | 33.67 | 37.09 |
| Employee Benefit Expense | 10.30 | 9.48 | 9.17 | 10.69 | 29.34 | 40.56 | 49.42 |
| Other Expenses | 39.44 | 267.15 | 165.77 | 73.21 | 290.46 | 4,798.43 | 112.51 |
| Operating Profit | -14.89 | -186.93 | -102.05 | -4.58 | -178.11 | -4,633.85 | 63.88 |
| OPM % | -12% | -207.2% | -134.3% | -5.6% | -114.2% | -1940.4% | 24.3% |
| Profit Before Exceptional | 170.11 | -279.22 | -194.45 | -110.24 | -287.30 | -4,878.81 | -43.11 |
| Exceptional Items | 0.00 | 0.00 | 93.31 | 9.88 | 33.26 | 0.00 | 0.00 |
| Profit Before Tax + | 170.11 | -279.22 | -101.14 | -100.36 | -254.03 | -4,878.81 | -43.11 |
| Tax Expense | 2.29 | 3.76 | 13.85 | 5.38 | -22.73 | -421.42 | 26.21 |
| Tax % | 1.3% | - | - | - | - | - | - |
| Profit After Tax | 167.82 | -282.98 | -114.99 | -105.74 | -231.30 | -4,457.39 | -69.32 |
| EPS (Basic) | 28.76 | -48.49 | -38.62 | -18.12 | -79.26 | -763.77 | -11.88 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 239.80 | 236.95 | 269.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 11.47 | 35.82 | 73.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 13.06 | 13.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 12.81 | 12.81 | 12.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 275.88 | 207.01 | 414.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 38.34 | 43.98 | 42.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 147.78 | 84.52 | 288.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.82 | 1.80 | 1.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.67 | 11.67 | 11.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -1,006.03 | -1,175.31 | -892.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,510.04 | 1,607.59 | 1,564.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,510.04 | 1,607.59 | 1,564.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 3.74 | -0.27 | 27.23 | 19.72 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 11.82 | -0.34 | 54.59 | -0.74 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.53 | 0.86 | -83.10 | -7.42 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 10.02 | 0.25 | -1.29 | 11.56 | 0.00 | 0.00 | 0.00 |