| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,176.00 | 2,220.00 | 2,311.00 | 2,527.00 | 2,834.00 | 3,055.00 | 2,365.00 | 3,073.00 | 3,800.00 | 3,008.00 | 2,618.00 | 3,502.00 |
| YOY Revenue Growth % | 33.09% | 39.97% | 17.13% | -2.73% | 30.24% | 37.61% | 2.34% | 21.61% | 34.09% | -1.54% | 10.7% | 13.96% |
| Other Income | 228.00 | 369.00 | 364.00 | 279.00 | 288.00 | 321.00 | 265.00 | 214.00 | 206.00 | 241.00 | 219.00 | 225.00 |
| Total Income | 2,404.00 | 2,589.00 | 2,675.00 | 2,806.00 | 3,122.00 | 3,376.00 | 2,630.00 | 3,287.00 | 4,006.00 | 3,249.00 | 2,837.00 | 3,727.00 |
| Total Expenses + | 1,939.00 | 2,160.00 | 2,368.00 | 2,379.00 | 2,447.00 | 2,837.00 | 2,323.00 | 2,711.00 | 3,050.00 | 2,874.00 | 2,961.00 | 3,131.00 |
| Cost of Materials Consumed | 95.00 | 218.00 | 411.00 | 463.00 | 219.00 | 588.00 | 261.00 | 371.00 | 421.00 | 47.00 | 12.00 | 228.00 |
| Employee Benefit Expense | 17.00 | 19.00 | 23.00 | 18.00 | 34.00 | 28.00 | 31.00 | 35.00 | 33.00 | 47.00 | 37.00 | 33.00 |
| Other Expenses | -17.00 | 284.00 | 211.00 | 195.00 | 161.00 | 234.00 | 472.00 | 274.00 | 304.00 | 311.00 | 328.00 | 359.00 |
| Operating Profit | 237.00 | 60.00 | -57.00 | 148.00 | 387.00 | 218.00 | 42.00 | 362.00 | 750.00 | 134.00 | -343.00 | 371.00 |
| OPM % | 10.9% | 2.7% | -2.5% | 5.9% | 13.7% | 7.1% | 1.8% | 11.8% | 19.7% | 4.5% | -13.1% | 10.6% |
| Profit Before Tax + | 415.00 | 413.00 | 207.00 | 347.00 | 628.00 | 442.00 | 291.00 | 410.00 | 939.00 | 292.00 | -135.00 | 488.00 |
| Tax Expense | 92.00 | 42.00 | -49.00 | 37.00 | -1.00 | -73.00 | -183.00 | 27.00 | 115.00 | -352.00 | -140.00 | -26.00 |
| Tax % | 22.2% | 10.2% | -23.7% | 10.7% | -0.2% | -16.5% | -62.9% | 6.6% | 12.2% | -120.5% | - | -5.3% |
| Profit After Tax | 323.00 | 371.00 | 256.00 | 310.00 | 629.00 | 515.00 | 474.00 | 383.00 | 824.00 | 644.00 | 5.00 | 514.00 |
| EPS (Basic) | 1.85 | 2.17 | 1.42 | 0.76 | 2.63 | 1.56 | 2.92 | 1.26 | 4.26 | 3.44 | -0.38 | 2.33 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 12,928.00 | 11,212.00 | 9,220.00 | 7,792.00 | 5,133.00 | 3,124.00 | 2,548.63 |
| YOY Revenue Growth % | 15.31% | 21.61% | 18.33% | 51.8% | 64.31% | 22.58% | - |
| Other Income | 891.00 | 1,199.00 | 1,240.00 | 841.00 | 415.00 | 396.00 | 80.45 |
| Total Income | 13,819.00 | 12,411.00 | 10,460.00 | 8,633.00 | 5,548.00 | 3,520.00 | 2,629.07 |
| Total Expenses + | 12,016.00 | 10,314.00 | 8,832.00 | 7,072.00 | 5,060.00 | 3,249.00 | 617.21 |
| Cost of Materials Consumed | 708.00 | 1,440.00 | 1,187.00 | 1,748.00 | 1,286.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 150.00 | 128.00 | 77.00 | 40.00 | 34.00 | 38.00 | 106.53 |
| Other Expenses | 1,302.00 | 756.00 | 659.00 | 1,073.00 | 274.00 | 148.00 | 510.68 |
| Operating Profit | 912.00 | 898.00 | 388.00 | 720.00 | 73.00 | -125.00 | 1,931.41 |
| OPM % | 7.1% | 8% | 4.2% | 9.2% | 1.4% | -4% | 75.8% |
| Profit Before Exceptional | 1,803.00 | 2,097.00 | 1,628.00 | 1,561.00 | 488.00 | 271.00 | 141.55 |
| Exceptional Items | -219.00 | -326.00 | -246.00 | -194.00 | 64.00 | -84.00 | -191.44 |
| Profit Before Tax + | 1,584.00 | 1,771.00 | 1,382.00 | 1,367.00 | 552.00 | 187.00 | -49.89 |
| Tax Expense | -403.00 | -230.00 | 122.00 | 394.00 | 63.00 | 5.00 | 18.07 |
| Tax % | -25.4% | -13% | 8.8% | 28.8% | 11.4% | 2.7% | - |
| Profit After Tax | 1,987.00 | 2,001.00 | 1,260.00 | 973.00 | 489.00 | 182.00 | -67.96 |
| EPS (Basic) | 9.65 | 8.37 | 6.21 | 5.41 | 2.41 | 0.68 | -0.74 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 132,636.00 | 102,533.00 | 74,507.00 | 59,553.00 | 52,979.00 | 24,732.00 | 0.00 |
| Property, Plant & Equipment | 102,049.00 | 79,823.00 | 62,195.00 | 48,257.00 | 28,369.00 | 16,348.00 | 0.00 |
| Capital Work in Progress | 19,016.00 | 14,479.00 | 6,423.00 | 5,291.00 | 19,899.00 | 4,452.00 | 0.00 |
| Non-Current Investments | 74.00 | 74.00 | 74.00 | 0.00 | 0.00 | 250.00 | 0.00 |
| Goodwill | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 0.00 |
| Other Intangible Assets | 86.00 | 88.00 | 86.00 | 76.00 | 80.00 | 78.00 | 0.00 |
| Current Assets + | 11,461.00 | 8,865.00 | 13,474.00 | 7,213.00 | 5,567.00 | 3,548.00 | 0.00 |
| Inventories | 136.00 | 101.00 | 291.00 | 52.00 | 17.00 | 29.00 | 0.00 |
| Trade Receivables | 2,129.00 | 1,540.00 | 1,342.00 | 2,206.00 | 1,809.00 | 1,203.00 | 0.00 |
| Cash and Cash Equivalents | 1,735.00 | 2,212.00 | 1,608.00 | 1,002.00 | 567.00 | 184.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 501.00 | 216.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 29,879.00 | 22,573.00 | 17,448.00 | 7,350.00 | 2,612.00 | 2,126.00 | 0.00 |
| Equity Share Capital | 1,647.00 | 1,584.00 | 1,584.00 | 1,584.00 | 1,564.00 | 1,564.00 | 0.00 |
| Other Equity | 18,318.00 | 10,553.00 | 8,250.00 | 5,720.00 | 1,048.00 | 636.00 | 0.00 |
| Non-Current Liabilities | 94,068.00 | 71,937.00 | 44,276.00 | 51,568.00 | 44,621.00 | 20,667.00 | 0.00 |
| Current Liabilities | 20,150.00 | 16,888.00 | 26,388.00 | 7,941.00 | 11,515.00 | 5,797.00 | 0.00 |
| Total Liabilities | 114,218.00 | 88,825.00 | 71,090.00 | 60,011.00 | 56,555.00 | 26,595.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 10,135.00 | 8,364.00 | 7,713.00 | 7,265.00 | 3,060.00 | 1,601.00 | 0.00 |
| Cash from Investing Activities | -26,227.00 | -19,827.00 | -21,060.00 | -3,857.00 | -18,663.00 | -9,137.00 | 0.00 |
| Cash from Financing Activities | 15,615.00 | 12,068.00 | 13,953.00 | -2,973.00 | 15,986.00 | 7,083.00 | 0.00 |
| Net Increase/Decrease in Cash | -477.00 | 605.00 | 606.00 | 435.00 | 383.00 | -453.00 | 0.00 |