| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 691.00 | 1,917.00 | 2,089.00 | 7,304.00 | 3,383.00 | 3,937.00 | 5,947.00 | 6,461.00 | 4,789.00 | 3,947.00 | 3,355.00 | 6,249.00 |
| YOY Revenue Growth % | -68.11% | -34.17% | 127.56% | 347.55% | 389.58% | 105.37% | 184.68% | -11.54% | 41.56% | 0.25% | -43.59% | -3.28% |
| Other Income | 142.00 | 137.00 | 399.00 | 201.00 | 254.00 | 221.00 | 208.00 | 314.00 | 233.00 | 251.00 | 281.00 | 355.00 |
| Total Income | 833.00 | 2,054.00 | 2,488.00 | 7,505.00 | 3,637.00 | 4,158.00 | 6,155.00 | 6,775.00 | 5,022.00 | 4,198.00 | 3,636.00 | 6,604.00 |
| Total Expenses + | 1,019.00 | 2,295.00 | 2,365.00 | 7,621.00 | 3,712.00 | 4,051.00 | 5,582.00 | 6,543.00 | 4,949.00 | 3,867.00 | 3,554.00 | 6,465.00 |
| Cost of Materials Consumed | 944.00 | 1,493.00 | 6,064.00 | 5,181.00 | 3,268.00 | 5,491.00 | 3,899.00 | 6,689.00 | 3,788.00 | 2,648.00 | 5,354.00 | 7,148.00 |
| Employee Benefit Expense | 16.00 | 11.00 | 16.00 | 7.00 | 20.00 | 20.00 | 21.00 | 18.00 | 24.00 | 35.00 | 28.00 | 19.00 |
| Other Expenses | 13.00 | 28.00 | 22.00 | 57.00 | 36.00 | 39.00 | 21.00 | 66.00 | 59.00 | 118.00 | 140.00 | 153.00 |
| Operating Profit | -328.00 | -378.00 | -276.00 | -317.00 | -329.00 | -114.00 | 365.00 | -82.00 | -160.00 | 80.00 | -199.00 | -216.00 |
| OPM % | -47.5% | -19.7% | -13.2% | -4.3% | -9.7% | -2.9% | 6.1% | -1.3% | -3.3% | 2% | -5.9% | -3.5% |
| Profit Before Tax + | -186.00 | -241.00 | 123.00 | -187.00 | -75.00 | 90.00 | 573.00 | 171.00 | 36.00 | 331.00 | 82.00 | -26.00 |
| Tax Expense | 19.00 | 18.00 | 10.00 | 8.00 | 14.00 | -9.00 | 16.00 | 88.00 | 2.00 | -144.00 | 0.00 | -39.00 |
| Tax % | - | - | 8.1% | - | - | -10% | 2.8% | 51.5% | 5.6% | -43.5% | 0% | - |
| Profit After Tax | -205.00 | -259.00 | 113.00 | -195.00 | -89.00 | 99.00 | 557.00 | 83.00 | 34.00 | 475.00 | 82.00 | 13.00 |
| EPS (Basic) | -1.39 | -1.73 | 0.61 | -1.33 | -0.95 | 0.53 | 3.42 | 0.45 | 0.11 | 2.92 | 0.49 | 0.07 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 18,340.00 | 19,613.00 | 12,001.00 | 7,629.00 | 10,672.00 | 2,473.00 | 1,246.84 |
| YOY Revenue Growth % | -6.49% | 63.43% | 57.31% | -28.51% | 331.54% | 98.34% | - |
| Other Income | 1,120.00 | 1,123.00 | 870.00 | 780.00 | 438.00 | 519.00 | 332.69 |
| Total Income | 19,460.00 | 20,736.00 | 12,871.00 | 8,409.00 | 11,110.00 | 2,992.00 | 1,579.53 |
| Total Expenses + | 18,835.00 | 19,897.00 | 13,291.00 | 8,675.00 | 11,280.00 | 2,691.00 | 83.66 |
| Cost of Materials Consumed | 18,938.00 | 19,346.00 | 13,682.00 | 4,280.00 | 12,559.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 106.00 | 79.00 | 42.00 | 36.00 | 26.00 | 16.00 | 28.82 |
| Other Expenses | 470.00 | 163.00 | 119.00 | 238.00 | -16.00 | 18.00 | 54.85 |
| Operating Profit | -495.00 | -284.00 | -1,290.00 | -1,046.00 | -608.00 | -218.00 | 1,163.18 |
| OPM % | -2.7% | -1.4% | -10.7% | -13.7% | -5.7% | -8.8% | 93.3% |
| Profit Before Exceptional | 625.00 | 839.00 | -420.00 | -266.00 | -170.00 | 301.00 | 74.97 |
| Exceptional Items | -202.00 | -77.00 | -71.00 | -67.00 | 41.00 | 122.00 | 0.00 |
| Profit Before Tax + | 423.00 | 762.00 | -491.00 | -333.00 | -129.00 | 423.00 | 74.97 |
| Tax Expense | -181.00 | 108.00 | 55.00 | -5.00 | -72.00 | 59.00 | -59.29 |
| Tax % | -42.8% | 14.2% | - | - | - | 13.9% | -79.1% |
| Profit After Tax | 604.00 | 654.00 | -546.00 | -328.00 | -57.00 | 364.00 | 134.26 |
| EPS (Basic) | 3.59 | 3.74 | -3.84 | -2.47 | -0.76 | 1.93 | 0.46 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 38,808.00 | 29,130.00 | 27,479.00 | 24,720.00 | 20,838.00 | 8,096.00 | 0.00 |
| Property, Plant & Equipment | 3,364.00 | 1,483.00 | 866.00 | 602.00 | 65.00 | 60.00 | 0.00 |
| Capital Work in Progress | 938.00 | 668.00 | 213.00 | 385.00 | 8.00 | 1.00 | 0.00 |
| Non-Current Investments | 28,995.00 | 23,722.00 | 22,995.00 | 20,502.00 | 17,837.00 | 2,920.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 20.00 | 18.00 | 11.00 | 12.00 | 9.00 | 7.00 | 0.00 |
| Current Assets + | 13,147.00 | 12,737.00 | 13,904.00 | 3,944.00 | 7,125.00 | 6,201.00 | 0.00 |
| Inventories | 7,000.00 | 4,886.00 | 3,385.00 | 1,282.00 | 4,500.00 | 2,429.00 | 0.00 |
| Trade Receivables | 2,654.00 | 4,396.00 | 2,419.00 | 1,112.00 | 897.00 | 2,534.00 | 0.00 |
| Cash and Cash Equivalents | 130.00 | 625.00 | 388.00 | 509.00 | 10.00 | 15.00 | 0.00 |
| Current Investments | 0.00 | 25.00 | 0.00 | 253.00 | 2.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 14,890.00 | 8,212.00 | 7,498.00 | 5,656.00 | 2,269.00 | 2,470.00 | 0.00 |
| Equity Share Capital | 1,647.00 | 1,584.00 | 1,584.00 | 1,584.00 | 1,564.00 | 1,564.00 | 0.00 |
| Other Equity | 13,243.00 | 6,628.00 | 5,914.00 | 4,072.00 | 705.00 | 906.00 | 0.00 |
| Non-Current Liabilities | 15,527.00 | 15,471.00 | 14,411.00 | 17,224.00 | 17,138.00 | 2,169.00 | 0.00 |
| Current Liabilities | 21,538.00 | 18,184.00 | 19,474.00 | 5,784.00 | 8,556.00 | 9,658.00 | 0.00 |
| Total Liabilities | 37,065.00 | 33,655.00 | 33,885.00 | 23,008.00 | 25,694.00 | 11,827.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,700.00 | 1.00 | -2,482.00 | 5,003.00 | 1,455.00 | -718.00 | 0.00 |
| Cash from Investing Activities | -7,461.00 | 4,539.00 | -7,393.00 | -2,491.00 | -12,488.00 | -2,274.00 | 0.00 |
| Cash from Financing Activities | 4,266.00 | -4,303.00 | 9,754.00 | -2,013.00 | 11,028.00 | 2,807.00 | 0.00 |
| Net Increase/Decrease in Cash | -495.00 | 237.00 | -121.00 | 499.00 | -5.00 | -185.00 | 0.00 |