Current Price: ₹0.00
| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|
| Revenue from Operations | 156.90 | 164.01 | 187.63 | 197.49 |
| YOY Revenue Growth % | - | - | - | - |
| Other Income | 14.26 | 9.33 | 1.45 | 2.93 |
| Total Income | 171.16 | 173.35 | 189.08 | 200.42 |
| Total Expenses + | 120.14 | 110.54 | 118.07 | 121.32 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 10.33 | 12.04 | 13.54 | 12.88 |
| Other Expenses | 30.27 | 32.07 | 36.64 | 38.71 |
| Operating Profit | 36.76 | 53.47 | 69.56 | 76.17 |
| OPM % | 23.4% | 32.6% | 37.1% | 38.6% |
| Profit Before Tax + | 51.02 | 62.81 | 71.01 | 79.10 |
| Tax Expense | 9.68 | 15.09 | 17.07 | 17.59 |
| Tax % | 19% | 24% | 24% | 22.2% |
| Profit After Tax | 41.34 | 47.72 | 53.94 | 61.51 |
| EPS (Basic) | 0.42 | 0.46 | 0.49 | 0.56 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 621.08 |
| YOY Revenue Growth % | - |
| Other Income | 26.23 |
| Total Income | 647.31 |
| Total Expenses + | 482.30 |
| Employee Benefit Expense | 43.68 |
| Other Expenses | 119.71 |
| Operating Profit | 138.79 |
| OPM % | 22.3% |
| Profit Before Exceptional | 165.01 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 165.01 |
| Tax Expense | 37.78 |
| Tax % | 22.9% |
| Profit After Tax | 127.23 |
| EPS (Basic) | 1.34 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 5,297.78 |
| Property, Plant & Equipment | 4,586.55 |
| Capital Work in Progress | 157.09 |
| Non-Current Investments | 0.00 |
| Goodwill | 13.58 |
| Other Intangible Assets | 0.04 |
| Current Assets + | 824.76 |
| Inventories | 9.31 |
| Trade Receivables | 119.48 |
| Cash and Cash Equivalents | 591.67 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 988.84 |
| Other Equity | 930.95 |
| Non-Current Liabilities | 3,904.07 |
| Current Liabilities | 298.68 |
| Total Liabilities | 4,202.75 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 478.18 |
| Cash from Investing Activities | -378.25 |
| Cash from Financing Activities | 386.18 |
| Net Increase/Decrease in Cash | 486.10 |