| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 156.90 | 164.01 | 187.63 | 197.49 | 243.45 |
| YOY Revenue Growth % | - | - | - | - | 55.16% |
| Other Income | 14.26 | 9.33 | 1.45 | 2.93 | 4.35 |
| Total Income | 171.16 | 173.35 | 189.08 | 200.42 | 247.80 |
| Total Expenses + | 120.14 | 110.54 | 118.07 | 121.32 | 160.70 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 10.33 | 12.04 | 13.54 | 12.88 | 13.30 |
| Other Expenses | 30.27 | 32.07 | 36.64 | 38.71 | 50.99 |
| Operating Profit | 36.76 | 53.47 | 69.56 | 76.17 | 82.75 |
| OPM % | 23.4% | 32.6% | 37.1% | 38.6% | 34% |
| Profit Before Tax + | 51.02 | 62.81 | 71.01 | 79.10 | 87.10 |
| Tax Expense | 9.68 | 15.09 | 17.07 | 17.59 | 13.23 |
| Tax % | 19% | 24% | 24% | 22.2% | 15.2% |
| Profit After Tax | 41.34 | 47.72 | 53.94 | 61.51 | 73.87 |
| EPS (Basic) | 0.42 | 0.46 | 0.49 | 0.56 | 0.62 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 923.08 | 621.08 |
| YOY Revenue Growth % | 48.62% | - |
| Other Income | 37.47 | 26.23 |
| Total Income | 960.54 | 647.31 |
| Total Expenses + | 554.09 | 482.30 |
| Employee Benefit Expense | 51.85 | 43.68 |
| Other Expenses | 184.78 | 119.71 |
| Operating Profit | 368.99 | 138.79 |
| OPM % | 40% | 22.3% |
| Profit Before Exceptional | 406.45 | 165.01 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 406.45 | 165.01 |
| Tax Expense | 64.53 | 37.78 |
| Tax % | 15.9% | 22.9% |
| Profit After Tax | 341.92 | 127.23 |
| EPS (Basic) | 2.85 | 1.34 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 7,714.88 | 5,297.78 |
| Property, Plant & Equipment | 6,635.50 | 4,586.55 |
| Capital Work in Progress | 210.46 | 157.09 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 13.58 | 13.58 |
| Other Intangible Assets | 1.36 | 0.04 |
| Current Assets + | 735.25 | 824.76 |
| Inventories | 17.60 | 9.31 |
| Trade Receivables | 186.18 | 119.48 |
| Cash and Cash Equivalents | 302.28 | 591.67 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 4,418.54 | 1,919.80 |
| Equity Share Capital | 1,107.99 | 988.84 |
| Other Equity | 3,182.58 | 930.95 |
| Non-Current Liabilities | 2,040.76 | 3,904.07 |
| Current Liabilities | 1,990.83 | 298.68 |
| Total Liabilities | 4,031.59 | 4,202.75 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 701.96 | 478.18 |
| Cash from Investing Activities | -3,077.43 | -378.25 |
| Cash from Financing Activities | 1,956.46 | 386.18 |
| Net Increase/Decrease in Cash | -419.01 | 486.10 |