| Particulars | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Revenue from Operations | 130.10 | 138.35 | 160.98 | 165.39 | 177.40 |
| YOY Revenue Growth % | - | - | - | - | 36.36% |
| Other Income | 15.40 | 10.67 | 3.67 | 4.36 | 119.83 |
| Total Income | 145.50 | 149.02 | 164.65 | 169.75 | 297.23 |
| Total Expenses + | 103.31 | 93.46 | 100.76 | 104.01 | 125.34 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 8.65 | 9.89 | 11.09 | 11.01 | 10.72 |
| Other Expenses | 20.68 | 22.79 | 26.44 | 28.17 | 28.61 |
| Operating Profit | 26.79 | 44.90 | 60.22 | 61.38 | 52.07 |
| OPM % | 20.6% | 32.4% | 37.4% | 37.1% | 29.3% |
| Profit Before Tax + | 42.19 | 55.56 | 63.89 | 65.75 | 171.90 |
| Tax Expense | 6.79 | 12.90 | 14.90 | 14.65 | 41.86 |
| Tax % | 16.1% | 23.2% | 23.3% | 22.3% | 24.4% |
| Profit After Tax | 35.39 | 42.66 | 48.99 | 51.10 | 130.04 |
| EPS (Basic) | 0.36 | 0.41 | 0.45 | 0.46 | 1.17 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Revenue from Operations | 642.12 | 518.00 |
| YOY Revenue Growth % | 23.96% | - |
| Other Income | 138.53 | 30.90 |
| Total Income | 780.66 | 548.90 |
| Total Expenses + | 423.56 | 411.38 |
| Employee Benefit Expense | 42.71 | 35.22 |
| Other Expenses | 106.01 | 81.54 |
| Operating Profit | 218.56 | 106.62 |
| OPM % | 34% | 20.6% |
| Profit Before Exceptional | 357.10 | 137.51 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 357.10 | 137.51 |
| Tax Expense | 84.31 | 29.16 |
| Tax % | 23.6% | 21.2% |
| Profit After Tax | 272.79 | 108.35 |
| EPS (Basic) | 2.50 | 1.14 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 8,063.73 | 5,101.12 |
| Property, Plant & Equipment | 5,727.37 | 4,118.19 |
| Capital Work in Progress | 191.88 | 137.46 |
| Non-Current Investments | 1,259.26 | 227.30 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 1.35 | 0.02 |
| Current Assets + | 639.16 | 791.11 |
| Inventories | 10.58 | 8.09 |
| Trade Receivables | 158.43 | 88.15 |
| Cash and Cash Equivalents | 262.71 | 586.21 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 4,849.98 | 1,860.00 |
| Equity Share Capital | 1,107.99 | 988.84 |
| Other Equity | 3,741.99 | 871.16 |
| Non-Current Liabilities | 1,907.45 | 3,765.11 |
| Current Liabilities | 1,945.46 | 267.13 |
| Total Liabilities | 3,852.91 | 4,032.24 |
| Particulars | Mar 2026 | Mar 2025 |
|---|---|---|
| Cash from Operating Activities | 517.62 | 394.61 |
| Cash from Investing Activities | -3,007.24 | -312.39 |
| Cash from Financing Activities | 2,166.12 | 402.00 |
| Net Increase/Decrease in Cash | -323.50 | 484.23 |