Current Price: ₹0.00
| Particulars | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 43.72 | 34.42 | 84.42 | 18.77 | 28.04 | 19.93 |
| YOY Revenue Growth % | - | - | - | - | -35.86% | -42.1% |
| Other Income | 0.23 | 0.32 | 0.44 | 0.10 | 1.52 | 0.02 |
| Total Income | 43.96 | 34.74 | 84.85 | 18.87 | 29.57 | 19.95 |
| Total Expenses + | 53.50 | 28.12 | 80.32 | 22.55 | 24.80 | 18.52 |
| Cost of Materials Consumed | 29.58 | 16.45 | 67.41 | 17.22 | 15.27 | 12.55 |
| Employee Benefit Expense | 13.50 | 7.47 | 9.12 | 4.51 | 3.16 | 4.08 |
| Other Expenses | 10.41 | 4.20 | 10.01 | 2.66 | 3.73 | 4.51 |
| Operating Profit | -9.78 | 6.30 | 4.09 | -3.79 | 3.24 | 1.41 |
| OPM % | -22.4% | 18.3% | 4.8% | -20.2% | 11.5% | 7.1% |
| Profit Before Tax + | -12.29 | -1.66 | 4.53 | -3.69 | 4.76 | 1.43 |
| Tax Expense | -12.29 | 0.00 | 2.23 | 0.00 | 0.20 | 0.12 |
| Tax % | - | - | 49.3% | - | 4.1% | 8.5% |
| Profit After Tax | 0.00 | -1.66 | 2.30 | -3.69 | 4.57 | 1.31 |
| EPS (Basic) | 0.00 | -1.48 | 2.04 | -3.28 | 4.06 | 1.16 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 162.56 |
| YOY Revenue Growth % | - |
| Other Income | 0.99 |
| Total Income | 163.55 |
| Total Expenses + | 172.97 |
| Cost of Materials Consumed | 112.19 |
| Employee Benefit Expense | 30.09 |
| Other Expenses | 24.63 |
| Operating Profit | -10.41 |
| OPM % | -6.4% |
| Profit Before Exceptional | -9.42 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | -9.42 |
| Tax Expense | 2.23 |
| Tax % | - |
| Profit After Tax | -11.65 |
| EPS (Basic) | -10.36 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 62.19 |
| Property, Plant & Equipment | 17.98 |
| Capital Work in Progress | 18.47 |
| Non-Current Investments | 0.55 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.85 |
| Current Assets + | 170.56 |
| Inventories | 57.86 |
| Trade Receivables | 85.13 |
| Cash and Cash Equivalents | 9.39 |
| Current Investments | 0.00 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 11.25 |
| Other Equity | 89.50 |
| Non-Current Liabilities | 25.37 |
| Current Liabilities | 106.64 |
| Total Liabilities | 132.01 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | -5.78 |
| Cash from Investing Activities | -24.23 |
| Cash from Financing Activities | -0.38 |
| Net Increase/Decrease in Cash | -30.39 |