| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 51.01 | 18.13 | 95.02 | 42.65 | 107.42 | 41.39 | 34.75 | 84.33 | 18.77 | 24.23 | 16.07 | 49.97 |
| YOY Revenue Growth % | -18.93% | 171.47% | 92.26% | 41.77% | 110.58% | 128.25% | -63.44% | 97.72% | -82.53% | -41.45% | -53.75% | -40.74% |
| Other Income | 0.11 | 0.00 | 0.21 | 0.04 | 0.06 | 0.07 | 0.01 | 0.14 | 0.05 | 1.52 | 0.01 | 0.30 |
| Total Income | 51.12 | 18.14 | 95.23 | 42.69 | 107.49 | 41.46 | 34.75 | 84.47 | 18.82 | 25.76 | 16.08 | 50.27 |
| Total Expenses + | 49.57 | 26.74 | 80.61 | 47.68 | 94.20 | 49.37 | 30.29 | 72.82 | 22.43 | 21.38 | 15.60 | 41.88 |
| Cost of Materials Consumed | 32.24 | 13.53 | 60.75 | 29.89 | 68.48 | 28.89 | 17.02 | 67.16 | 17.22 | 12.70 | 11.25 | 26.14 |
| Employee Benefit Expense | 8.56 | 6.57 | 9.95 | 9.70 | 13.07 | 10.90 | 4.66 | 5.73 | 4.51 | 3.07 | 3.15 | 4.34 |
| Other Expenses | 6.73 | 4.88 | 7.63 | 5.90 | 10.30 | 6.93 | 1.74 | 5.54 | 2.66 | 2.88 | 2.33 | 4.97 |
| Operating Profit | 1.44 | -8.60 | 14.41 | -5.03 | 13.22 | -7.98 | 4.46 | 11.52 | -3.66 | 2.86 | 0.47 | 8.10 |
| OPM % | 2.8% | -47.4% | 15.2% | -11.8% | 12.3% | -19.3% | 12.8% | 13.7% | -19.5% | 11.8% | 2.9% | 16.2% |
| Profit Before Tax + | 1.55 | -8.60 | 14.62 | -4.99 | 13.28 | -7.91 | 4.47 | 11.66 | -3.60 | 4.38 | 0.48 | 8.39 |
| Tax Expense | 1.55 | -8.60 | 14.62 | -4.99 | 13.28 | -7.91 | 0.00 | 2.23 | 0.00 | 0.20 | 0.12 | 2.38 |
| Tax % | 100% | - | 100% | - | 100% | - | 0% | 19.1% | - | 4.5% | 25.2% | 28.3% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.47 | 9.43 | -3.60 | 4.19 | 0.36 | 6.02 |
| EPS (Basic) | 1.61 | -8.41 | 0.00 | -4.90 | 10.84 | -7.04 | 3.97 | 8.39 | -3.21 | 3.72 | 0.32 | 5.35 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 109.05 | 160.47 | 150.07 | 113.16 | 81.10 | 56.10 | 86.92 |
| YOY Revenue Growth % | -32.05% | 6.93% | 32.62% | 39.53% | 44.55% | -35.45% | - |
| Other Income | 1.89 | 0.22 | 0.11 | 0.21 | 0.14 | 0.17 | 0.10 |
| Total Income | 110.93 | 160.69 | 150.18 | 113.37 | 81.23 | 56.28 | 87.02 |
| Total Expenses + | 101.28 | 152.47 | 141.88 | 107.35 | 78.78 | 59.88 | 83.10 |
| Cost of Materials Consumed | 67.32 | 111.82 | 98.37 | 74.27 | 50.57 | 37.06 | 56.84 |
| Employee Benefit Expense | 15.08 | 21.29 | 22.78 | 16.52 | 14.22 | 11.09 | 13.24 |
| Other Expenses | 12.84 | 14.21 | 16.19 | 12.51 | 10.38 | 7.74 | 9.61 |
| Operating Profit | 7.77 | 8.00 | 8.19 | 5.81 | 2.32 | -3.77 | 3.82 |
| OPM % | 7.1% | 5% | 5.5% | 5.1% | 2.9% | -6.7% | 4.4% |
| Profit Before Exceptional | 9.65 | 8.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.65 | 8.21 | 8.30 | 6.03 | 2.46 | -3.60 | 3.03 |
| Tax Expense | 2.69 | 2.23 | 8.30 | 6.03 | 2.46 | -3.60 | 3.03 |
| Tax % | 27.9% | 27.1% | 100% | 100% | 100% | - | 100% |
| Profit After Tax | 6.96 | 5.99 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 6.19 | 5.32 | 5.94 | 0.00 | 2.33 | -3.47 | 2.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 115.94 | 82.84 | 69.54 | 31.17 | 30.34 | 28.40 | 28.01 |
| Property, Plant & Equipment | 13.76 | 15.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 23.81 | 18.41 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 38.42 | 38.57 | 40.04 | 2.13 | 1.93 | 0.41 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.39 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 121.41 | 150.33 | 148.46 | 121.58 | 85.23 | 83.23 | 86.53 |
| Inventories | 56.45 | 55.24 | 54.18 | 46.67 | 34.79 | 34.75 | 41.25 |
| Trade Receivables | 54.36 | 85.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.23 | 0.20 | 0.16 | 0.16 | 0.04 | 0.06 | 0.14 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 118.27 | 111.31 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.25 | 11.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 107.02 | 100.06 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 16.98 | 20.17 | 15.86 | 16.54 | 15.45 | 11.53 | 9.50 |
| Current Liabilities | 102.10 | 101.68 | 96.61 | 83.46 | 51.86 | 54.22 | 55.63 |
| Total Liabilities | 119.08 | 121.86 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 42.89 | 9.86 | -2.01 | 3.26 | 1.62 | 2.83 | 0.00 |
| Cash from Investing Activities | -35.04 | -8.88 | -39.58 | -1.88 | -3.30 | -2.00 | 0.00 |
| Cash from Financing Activities | -7.47 | -0.34 | 42.77 | -1.60 | 1.74 | -0.20 | 0.00 |
| Net Increase/Decrease in Cash | 0.38 | 0.63 | 1.18 | -0.22 | 0.06 | 0.63 | 0.00 |