| Particulars | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 51.01 | 18.13 | 95.65 | 42.81 | 120.29 | 43.72 | 34.42 | 84.42 | 18.77 | 28.04 | 19.93 | 50.93 |
| YOY Revenue Growth % | -18.93% | 171.47% | 93.53% | 42.29% | 135.81% | 141.1% | -64.02% | 97.19% | -84.4% | -35.86% | -42.1% | -39.67% |
| Other Income | 0.11 | 0.00 | 0.21 | 0.08 | 0.23 | 0.23 | 0.32 | 0.44 | 0.10 | 1.52 | 0.02 | 1.65 |
| Total Income | 51.12 | 18.14 | 95.86 | 42.89 | 120.52 | 43.96 | 34.74 | 84.85 | 18.87 | 29.57 | 19.95 | 52.58 |
| Total Expenses + | 49.08 | 26.74 | 83.56 | 49.69 | 105.06 | 56.24 | 36.40 | 80.32 | 22.55 | 24.80 | 18.52 | 45.20 |
| Cost of Materials Consumed | 32.24 | 13.53 | 61.33 | 29.91 | 73.72 | 29.58 | 16.45 | 67.41 | 17.22 | 15.27 | 12.55 | 24.82 |
| Employee Benefit Expense | 8.38 | 6.57 | 9.96 | 9.74 | 13.35 | 13.50 | 7.47 | 9.12 | 4.51 | 3.16 | 4.08 | 6.35 |
| Other Expenses | 6.42 | 4.88 | 9.88 | 7.84 | 13.49 | 10.41 | 4.20 | 10.01 | 2.66 | 3.73 | 4.51 | 5.25 |
| Operating Profit | 1.93 | -8.60 | 12.09 | -6.88 | 15.23 | -12.52 | -1.98 | 4.09 | -3.79 | 3.24 | 1.41 | 5.73 |
| OPM % | 3.8% | -47.4% | 12.6% | -16.1% | 12.7% | -28.6% | -5.8% | 4.8% | -20.2% | 11.5% | 7.1% | 11.3% |
| Profit Before Tax + | 2.04 | -8.60 | 12.31 | -6.80 | 15.46 | -12.28 | -1.66 | 4.53 | -3.69 | 4.76 | 1.43 | 7.38 |
| Tax Expense | 2.04 | -8.60 | 12.31 | -6.80 | 15.46 | -12.28 | 0.00 | 2.23 | 0.00 | 0.20 | 0.12 | 2.59 |
| Tax % | 100% | - | 100% | - | 100% | - | - | 49.3% | - | 4.1% | 8.5% | 35.2% |
| Profit After Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.66 | 2.30 | -3.69 | 4.57 | 1.31 | 4.78 |
| EPS (Basic) | 1.61 | -8.41 | 10.53 | -6.67 | 12.96 | -10.92 | -1.48 | 2.04 | -3.28 | 4.06 | 1.16 | 4.25 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 117.67 | 162.56 | 163.10 | 113.79 | 81.10 | 56.10 | 86.92 |
| YOY Revenue Growth % | -27.61% | -0.33% | 43.34% | 40.31% | 44.55% | -35.45% | - |
| Other Income | 3.29 | 0.99 | 0.30 | 0.22 | 0.14 | 0.17 | 0.11 |
| Total Income | 120.96 | 163.55 | 163.40 | 114.00 | 81.23 | 56.28 | 87.02 |
| Total Expenses + | 111.08 | 172.97 | 154.75 | 110.29 | 78.78 | 59.88 | 83.14 |
| Cost of Materials Consumed | 69.86 | 112.19 | 103.64 | 74.86 | 50.57 | 37.06 | 56.84 |
| Employee Benefit Expense | 18.11 | 30.09 | 23.10 | 16.53 | 14.22 | 11.09 | 13.24 |
| Other Expenses | 16.15 | 24.63 | 21.33 | 14.77 | 10.38 | 7.74 | 9.65 |
| Operating Profit | 6.59 | -10.41 | 8.35 | 3.49 | 2.32 | -3.77 | 3.77 |
| OPM % | 5.6% | -6.4% | 5.1% | 3.1% | 2.9% | -6.7% | 4.3% |
| Profit Before Exceptional | 9.88 | -9.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.88 | -9.42 | 8.65 | 3.71 | 2.46 | -3.60 | 3.88 |
| Tax Expense | 2.91 | 2.23 | 8.65 | 3.71 | 2.46 | -3.60 | 3.88 |
| Tax % | 29.5% | - | 100% | 100% | 100% | - | 100% |
| Profit After Tax | 6.97 | -11.65 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS (Basic) | 6.20 | -10.36 | 6.29 | 2.12 | 2.33 | -3.47 | 2.18 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 55.72 | 62.19 | 36.08 | 36.18 | 32.54 | 28.39 | 28.01 |
| Property, Plant & Equipment | 16.81 | 17.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 23.86 | 18.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.40 | 0.55 | 2.03 | 2.10 | 1.90 | 0.40 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.18 | 0.85 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 202.26 | 170.56 | 201.85 | 129.83 | 88.33 | 83.25 | 86.53 |
| Inventories | 84.03 | 57.86 | 54.18 | 46.67 | 34.79 | 34.75 | 41.25 |
| Trade Receivables | 54.62 | 85.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 7.04 | 9.39 | 0.19 | 0.14 | 0.04 | 0.06 | 0.14 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 110.35 | 100.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 11.25 | 11.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 99.10 | 89.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 31.62 | 25.37 | 21.05 | 21.74 | 15.45 | 11.53 | 9.50 |
| Current Liabilities | 116.01 | 106.64 | 104.27 | 84.81 | 52.15 | 54.23 | 55.63 |
| Total Liabilities | 147.63 | 132.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 7.18 | -5.78 | -8.57 | -0.02 | 0.97 | 2.84 | 0.00 |
| Cash from Investing Activities | -10.68 | -24.23 | -1.17 | -4.75 | -5.50 | -2.00 | 0.00 |
| Cash from Financing Activities | 1.14 | -0.38 | 42.29 | 7.59 | 6.73 | -0.20 | 0.00 |
| Net Increase/Decrease in Cash | -2.35 | -30.39 | 32.55 | 2.82 | 2.20 | 0.64 | 0.00 |