| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -80.97 | 159.22 | 2,151.75 | 691.40 | 1,338.56 | 1,416.94 | 1,092.65 | 616.93 | 1,445.69 | 1,215.13 | 604.91 | 478.04 |
| YOY Revenue Growth % | - | - | - | 458.98% | - | 789.92% | -49.22% | -10.77% | 8% | -14.24% | -44.64% | -22.51% |
| Other Income | 0.91 | 3.02 | 0.84 | 2.22 | 18.34 | 1.72 | 24.18 | 2.61 | 11.49 | 9.15 | 3.94 | -0.34 |
| Total Income | -80.06 | 162.24 | 2,152.59 | 693.62 | 1,356.90 | 1,418.65 | 1,116.83 | 619.54 | 1,457.18 | 1,224.28 | 608.85 | 477.70 |
| Total Expenses + | -100.29 | 32.04 | 107.79 | 38.54 | 19.00 | 173.02 | 157.25 | 5.97 | 208.83 | 80.74 | 69.63 | 199.32 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6.63 |
| Employee Benefit Expense | 3.64 | 7.04 | 8.08 | 8.86 | 18.29 | 15.28 | 1.07 | 10.26 | 21.07 | 11.24 | 19.16 | 21.10 |
| Other Expenses | 34.73 | 35.19 | 24.74 | 15.16 | 34.58 | 42.77 | 34.79 | 23.25 | 50.74 | 26.27 | 22.86 | 27.12 |
| Operating Profit | 19.32 | 127.18 | 2,043.96 | 652.86 | 1,319.56 | 1,243.92 | 935.40 | 610.97 | 1,236.86 | 1,134.39 | 535.28 | 278.72 |
| OPM % | 0% | 79.9% | 95% | 94.4% | 98.6% | 87.8% | 85.6% | 99% | 85.6% | 93.4% | 88.5% | 58.3% |
| Profit Before Tax + | 1,917.64 | 187.79 | 2,044.80 | 655.08 | 1,337.90 | 1,245.63 | 959.58 | 613.58 | 1,248.35 | 1,143.54 | 539.22 | 278.38 |
| Tax Expense | -20.06 | -6.84 | 104.99 | 53.72 | -199.22 | 149.00 | 116.82 | 74.18 | -514.23 | 200.53 | -228.11 | 116.93 |
| Tax % | -1% | -3.6% | 5.1% | 8.2% | -14.9% | 12% | 12.2% | 12.1% | -41.2% | 17.5% | -42.3% | 42% |
| Profit After Tax | 1,937.70 | 194.63 | 1,939.81 | 601.36 | 1,537.12 | 1,096.63 | 842.76 | 539.40 | 1,762.58 | 943.01 | 767.33 | 161.45 |
| EPS (Basic) | 114.09 | 11.46 | 114.21 | 35.41 | 90.50 | 36.29 | 49.63 | 31.76 | 103.78 | 55.52 | 45.18 | 9.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 4,578.34 | 4,376.46 | 538.76 |
| YOY Revenue Growth % | 4.61% | 712.32% | - |
| Other Income | 33.88 | 24.43 | 3.25 |
| Total Income | 4,612.22 | 4,400.89 | 542.01 |
| Total Expenses + | 545.05 | 232.92 | 476.58 |
| Employee Benefit Expense | 47.68 | 42.27 | 14.54 |
| Other Expenses | 151.55 | 109.67 | 250.74 |
| Operating Profit | 4,033.29 | 4,143.54 | 62.18 |
| OPM % | 88.1% | 94.7% | 11.5% |
| Profit Before Exceptional | 4,067.17 | 4,167.97 | 65.43 |
| Exceptional Items | 0.00 | 57.59 | 4,285.94 |
| Profit Before Tax + | 4,067.17 | 4,225.56 | 4,351.37 |
| Tax Expense | -174.23 | -59.27 | 47.35 |
| Tax % | -4.3% | -1.4% | 1.1% |
| Profit After Tax | 4,241.40 | 4,284.83 | 4,304.02 |
| EPS (Basic) | 249.72 | 252.28 | 253.41 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 92.69 | 6.81 | 135.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.07 | 0.22 | 1.94 |
| Current Assets + | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 108.48 | 199.78 | 350.09 |
| Current Investments | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 10,345.11 | 3,416.41 |
| Equity Share Capital | 16.98 | 16.98 | 16.98 |
| Other Equity | 14,672.36 | 10,328.13 | 3,399.43 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,398.07 | 1,276.08 | 3,483.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | -186.37 | 3,279.16 | 244.68 |
| Cash from Investing Activities | 221.77 | -2,265.55 | 12.29 |
| Cash from Financing Activities | -126.70 | -1,163.92 | -674.14 |
| Net Increase/Decrease in Cash | -91.30 | -150.31 | -417.17 |