| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | -118.13 | 61.06 | 973.41 | 363.93 | 886.01 | 1,412.36 | 1,091.93 | 617.66 | 1,442.07 | 1,210.39 | 595.19 | 446.21 |
| YOY Revenue Growth % | -180.3% | -31.39% | 213.22% | 293.06% | - | 2213.07% | 12.18% | 69.72% | 62.76% | -14.3% | -45.49% | -27.76% |
| Other Income | 0.91 | 1.40 | 1.00 | 1.24 | 17.10 | 0.97 | 22.37 | 0.90 | 11.49 | 8.99 | 3.10 | 0.16 |
| Total Income | -117.22 | 62.46 | 974.41 | 365.17 | 903.11 | 1,413.33 | 1,114.29 | 618.56 | 1,453.56 | 1,219.38 | 598.29 | 446.37 |
| Total Expenses + | 37.12 | 23.07 | 48.39 | 16.89 | -396.41 | 171.58 | 154.57 | -1.62 | 201.32 | 77.72 | 63.22 | 160.75 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.34 | 0.60 | 0.55 | 1.52 | 17.15 | 14.53 | 1.06 | 9.99 | 20.99 | 10.97 | 18.53 | 15.41 |
| Other Expenses | 20.26 | 2.92 | 10.88 | 6.21 | 38.09 | 41.45 | 34.45 | 21.27 | 45.52 | 25.97 | 21.21 | 22.32 |
| Operating Profit | -155.25 | 37.99 | 925.02 | 347.04 | 1,282.42 | 1,240.78 | 937.35 | 619.28 | 1,240.75 | 1,132.67 | 531.97 | 285.46 |
| OPM % | 0% | 62.2% | 95% | 95.4% | 144.7% | 87.9% | 85.8% | 100.3% | 86% | 93.6% | 89.4% | 64% |
| Profit Before Tax + | -154.34 | 39.39 | 926.02 | 348.28 | 1,299.52 | 1,241.75 | 959.72 | 620.18 | 1,252.24 | 1,141.66 | 535.07 | 285.62 |
| Tax Expense | -20.06 | 6.80 | 138.30 | 53.30 | -198.81 | 149.00 | 116.00 | 75.00 | -514.23 | 200.34 | -229.52 | 117.60 |
| Tax % | - | 17.3% | 14.9% | 15.3% | -15.3% | 12% | 12.1% | 12.1% | -41.1% | 17.5% | -42.9% | 41.2% |
| Profit After Tax | -134.28 | 32.59 | 787.72 | 294.98 | 1,498.33 | 1,092.75 | 843.72 | 545.18 | 1,766.47 | 941.32 | 764.59 | 168.02 |
| EPS (Basic) | -7.91 | 1.92 | 46.38 | 17.37 | 88.22 | 64.34 | 49.68 | 32.10 | 104.00 | 55.42 | 45.02 | 9.89 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 4,565.86 | 2,412.01 | 374.23 | 907.38 | 255.37 | -10.52 |
| YOY Revenue Growth % | 89.3% | 544.53% | -58.76% | 255.32% | - | - |
| Other Income | 33.88 | 21.08 | 3.13 | -0.10 | 0.01 | 0.02 |
| Total Income | 4,599.74 | 2,433.09 | 377.36 | 907.28 | 255.38 | -10.50 |
| Total Expenses + | 525.86 | -490.18 | 90.18 | 81.39 | 98.12 | 4.79 |
| Employee Benefit Expense | 46.58 | 26.03 | 1.43 | 0.80 | 0.70 | 0.30 |
| Other Expenses | 142.69 | 67.25 | 41.76 | 50.85 | 76.75 | 2.39 |
| Operating Profit | 4,040.00 | 2,902.19 | 284.05 | 825.99 | 157.24 | -15.31 |
| OPM % | 88.5% | 120.3% | 75.9% | 91% | 61.6% | 0% |
| Profit Before Exceptional | 4,073.88 | 2,923.27 | 287.18 | 825.89 | 157.26 | -15.29 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 4,073.88 | 2,923.27 | 287.18 | 825.89 | 157.26 | -15.29 |
| Tax Expense | -174.23 | -0.41 | 46.98 | 157.15 | 21.95 | 0.00 |
| Tax % | -4.3% | -0% | 16.4% | 19% | 14% | - |
| Profit After Tax | 4,248.11 | 2,923.68 | 240.20 | 668.74 | 135.31 | -15.29 |
| EPS (Basic) | 250.12 | 172.14 | 14.14 | 39.88 | 116.23 | -13.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 92.70 | 6.81 | 4.94 | 0.68 | 0.01 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.07 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 106.56 | 195.78 | 67.93 | 42.08 | 14.52 | 0.58 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 10,282.83 | 2,991.02 | 3,121.31 | 1,431.79 | 419.77 |
| Equity Share Capital | 16.98 | 16.98 | 16.98 | 16.98 | 16.14 | 11.53 |
| Other Equity | 14,603.40 | 10,265.85 | 2,974.04 | 3,104.32 | 1,415.65 | 408.24 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,189.93 | 1,073.34 | 1,030.43 | 897.75 | 535.87 | 275.59 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -179.15 | 79.72 | -107.61 | 261.60 | 217.34 | 0.00 |
| Cash from Investing Activities | 216.65 | 450.87 | 80.79 | -570.26 | -450.52 | 0.00 |
| Cash from Financing Activities | -126.72 | -402.74 | 52.67 | 336.22 | 247.13 | 0.00 |
| Net Increase/Decrease in Cash | -89.22 | 127.85 | 25.85 | 27.56 | 13.94 | 0.00 |