Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 37.12 | 36.84 | 32.28 | 39.33 | 49.04 | 50.78 | 52.91 | 57.92 | 60.27 | 49.75 | 55.86 | 74.34 |
| YOY Revenue Growth % | 103.54% | 66.74% | -13.74% | 28.47% | 32.13% | 37.85% | 63.92% | 47.29% | 22.89% | -2.04% | 5.57% | 28.34% |
| Other Income | 2.04 | 2.63 | 47.87 | 2.23 | 2.04 | 1.96 | 65.60 | 4.37 | 2.96 | 3.59 | 64.92 | 2.31 |
| Total Income | 39.15 | 39.47 | 80.15 | 41.55 | 51.08 | 52.74 | 118.52 | 62.29 | 63.23 | 53.34 | 120.78 | 76.65 |
| Total Expenses + | 23.09 | 23.49 | 22.70 | 27.99 | 25.92 | 29.07 | 32.62 | 32.41 | 36.32 | 33.56 | 36.00 | 50.89 |
| Cost of Materials Consumed | 1.23 | 1.34 | 2.46 | 1.58 | 3.23 | 2.86 | 1.41 | 1.81 | 1.92 | 3.45 | 2.53 | 3.85 |
| Employee Benefit Expense | 5.60 | 6.27 | 5.63 | 5.58 | 5.55 | 7.73 | 6.52 | 6.56 | 6.50 | 7.83 | 7.55 | 10.32 |
| Other Expenses | 16.26 | 15.88 | 14.61 | 20.83 | 17.13 | 18.48 | 24.68 | 24.04 | 24.55 | 17.15 | 22.14 | 31.67 |
| Operating Profit | 14.02 | 13.35 | 9.58 | 11.34 | 23.13 | 21.72 | 20.29 | 25.52 | 23.95 | 16.19 | 19.86 | 23.45 |
| OPM % | 37.8% | 36.2% | 29.7% | 28.8% | 47.2% | 42.8% | 38.4% | 44.1% | 39.7% | 32.6% | 35.6% | 31.5% |
| Profit Before Tax + | 3.04 | 11.55 | 56.03 | 10.88 | 24.23 | 19.37 | 81.83 | 27.39 | 26.92 | 19.78 | 84.78 | 25.76 |
| Tax Expense | -45.21 | -32.83 | -34.65 | -50.54 | -47.92 | -36.44 | -39.19 | -38.00 | -41.54 | -41.86 | -43.71 | -34.37 |
| Tax % | -1487.7% | -284.3% | -61.8% | -464.5% | -197.8% | -188.1% | -47.9% | -138.7% | -154.3% | -211.6% | -51.6% | -133.4% |
| Profit After Tax | 48.25 | 44.38 | 90.68 | 61.42 | 72.15 | 55.82 | 121.02 | 65.39 | 68.45 | 61.64 | 128.49 | 60.13 |
| EPS (Basic) | 1.88 | 1.73 | 3.53 | 2.39 | 2.81 | 2.17 | 4.71 | 2.55 | 2.67 | 2.40 | 5.00 | 2.34 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 221.89 | 157.49 | 127.24 | 78.22 | 73.52 | 73.93 | 127.71 |
| YOY Revenue Growth % | 40.89% | 23.77% | 62.68% | 6.39% | -0.55% | -42.11% | - |
| Other Income | 74.89 | 54.77 | 64.26 | 89.18 | 10.27 | 93.40 | 29.45 |
| Total Income | 296.78 | 212.26 | 191.51 | 167.40 | 83.79 | 167.33 | 157.16 |
| Total Expenses + | 141.28 | 100.10 | 87.51 | 61.83 | 64.84 | 63.81 | 107.29 |
| Cost of Materials Consumed | 8.00 | 8.62 | 6.92 | 8.53 | 11.77 | 24.59 | 45.21 |
| Employee Benefit Expense | 27.31 | 23.03 | 24.04 | 21.47 | 22.60 | 20.79 | 21.49 |
| Other Expenses | 91.75 | 68.45 | 56.55 | 31.83 | 30.47 | 18.43 | 40.60 |
| Operating Profit | 80.61 | 57.39 | 39.73 | 16.39 | 8.68 | 10.11 | 20.41 |
| OPM % | 36.3% | 36.4% | 31.2% | 20.9% | 11.8% | 13.7% | 16% |
| Profit Before Exceptional | 155.50 | 102.69 | 97.41 | 97.86 | 17.04 | 93.17 | 47.61 |
| Exceptional Items | 0.00 | 0.00 | -10.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 155.50 | 102.69 | 86.80 | 97.86 | 17.04 | 93.17 | 47.61 |
| Tax Expense | -155.17 | -165.93 | -103.85 | -124.20 | -325.80 | -235.95 | -182.83 |
| Tax % | -99.8% | -161.6% | -119.6% | -126.9% | -1911.9% | -253.3% | -384.1% |
| Profit After Tax | 310.68 | 268.62 | 190.65 | 222.06 | 342.84 | 329.12 | 230.43 |
| EPS (Basic) | 12.10 | 10.46 | 7.43 | 8.65 | 13.35 | 12.82 | 8.93 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 2,298.14 | 2,191.38 | 2,032.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 135.33 | 130.54 | 131.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 1.10 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 277.36 | 313.03 | 374.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.05 | 0.05 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 204.87 | 137.39 | 172.14 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 99.39 | 92.60 | 88.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 29.97 | 19.76 | 23.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.71 | 1.26 | 0.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 55.10 | 11.34 | 45.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 51.36 | 51.36 | 51.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,287.23 | 2,134.21 | 2,026.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 53.94 | 52.89 | 42.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 110.47 | 90.32 | 83.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 164.41 | 143.21 | 126.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 86.37 | 22.69 | 38.85 | -17.75 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -26.58 | 25.84 | 7.30 | 18.85 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -58.34 | -48.19 | -46.39 | -5.82 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.45 | 0.33 | -0.24 | -4.72 | 0.00 | 0.00 | 0.00 |