Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 36.10 | 35.65 | 31.15 | 37.94 | 47.51 | 49.08 | 51.10 | 55.97 | 58.22 | 47.89 | 54.04 | 72.28 |
| YOY Revenue Growth % | 107.5% | 68.71% | -14.39% | 28.44% | 31.6% | 37.67% | 64.03% | 47.51% | 22.54% | -2.43% | 5.75% | 29.14% |
| Other Income | 1.97 | 2.59 | 47.86 | 2.21 | 1.95 | 1.89 | 65.59 | 4.25 | 2.78 | 3.46 | 64.80 | 2.10 |
| Total Income | 38.07 | 38.24 | 79.01 | 40.15 | 49.46 | 50.97 | 116.69 | 60.21 | 61.00 | 51.34 | 118.84 | 74.38 |
| Total Expenses + | 22.73 | 23.07 | 22.11 | 25.14 | 25.16 | 28.32 | 32.01 | 31.13 | 35.32 | 32.43 | 34.64 | 48.94 |
| Cost of Materials Consumed | 1.23 | 1.34 | 2.46 | 1.58 | 3.23 | 2.86 | 1.41 | 1.81 | 1.92 | 3.45 | 2.53 | 3.85 |
| Employee Benefit Expense | 5.60 | 6.27 | 5.63 | 5.58 | 5.55 | 7.73 | 6.52 | 6.56 | 6.50 | 7.83 | 7.55 | 10.32 |
| Other Expenses | 15.90 | 15.46 | 14.01 | 17.99 | 16.37 | 17.73 | 24.07 | 22.76 | 23.81 | 16.28 | 21.04 | 30.00 |
| Operating Profit | 13.37 | 12.58 | 9.05 | 12.80 | 22.35 | 20.76 | 19.09 | 24.84 | 22.90 | 15.46 | 19.39 | 23.34 |
| OPM % | 37% | 35.3% | 29% | 33.7% | 47.1% | 42.3% | 37.4% | 44.4% | 39.3% | 32.3% | 35.9% | 32.3% |
| Profit Before Tax + | 2.49 | 10.91 | 55.66 | 12.53 | 23.61 | 18.59 | 80.87 | 26.85 | 25.68 | 18.92 | 84.19 | 25.44 |
| Tax Expense | -1.80 | 1.43 | 4.23 | 1.24 | 2.93 | 1.76 | 4.27 | 1.16 | 2.85 | 1.80 | 8.56 | 3.19 |
| Tax % | -72.5% | 13.1% | 7.6% | 9.9% | 12.4% | 9.4% | 5.3% | 4.3% | 11.1% | 9.5% | 10.2% | 12.5% |
| Profit After Tax | 4.29 | 9.48 | 51.43 | 11.29 | 20.68 | 16.84 | 76.60 | 25.69 | 22.83 | 17.12 | 75.63 | 22.26 |
| EPS (Basic) | 0.17 | 0.37 | 2.00 | 0.44 | 0.81 | 0.66 | 2.98 | 1.00 | 0.89 | 0.67 | 2.95 | 0.87 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 214.36 | 152.25 | 123.16 | 75.97 | 72.30 | 73.69 | 127.71 |
| YOY Revenue Growth % | 40.79% | 23.62% | 62.11% | 5.08% | -1.89% | -42.3% | - |
| Other Income | 74.51 | 54.62 | 64.11 | 89.09 | 9.97 | 93.47 | 29.45 |
| Total Income | 288.87 | 206.87 | 187.27 | 165.06 | 82.27 | 167.16 | 157.15 |
| Total Expenses + | 136.88 | 95.48 | 85.75 | 60.60 | 63.96 | 63.13 | 107.27 |
| Cost of Materials Consumed | 8.00 | 8.62 | 6.92 | 8.53 | 11.77 | 24.59 | 45.21 |
| Employee Benefit Expense | 27.31 | 23.03 | 24.04 | 21.47 | 22.60 | 20.79 | 21.49 |
| Other Expenses | 88.38 | 63.83 | 54.79 | 30.60 | 29.59 | 17.75 | 40.57 |
| Operating Profit | 77.48 | 56.77 | 37.40 | 15.37 | 8.34 | 10.56 | 20.44 |
| OPM % | 36.1% | 37.3% | 30.4% | 20.2% | 11.5% | 14.3% | 16% |
| Profit Before Exceptional | 151.99 | 102.72 | 95.60 | 97.28 | 16.52 | 93.68 | 47.63 |
| Exceptional Items | 0.00 | 0.00 | -10.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 151.99 | 102.72 | 85.00 | 97.28 | 16.52 | 93.68 | 47.63 |
| Tax Expense | 10.04 | 9.83 | 5.73 | 11.56 | 3.15 | 0.13 | 4.14 |
| Tax % | 6.6% | 9.6% | 6.7% | 11.9% | 19.1% | 0.1% | 8.7% |
| Profit After Tax | 141.95 | 92.89 | 79.27 | 85.71 | 13.36 | 93.55 | 43.49 |
| EPS (Basic) | 5.53 | 3.62 | 3.09 | 3.34 | 0.52 | 3.64 | 1.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 813.52 | 812.35 | 780.99 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 135.33 | 130.54 | 131.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 1.10 | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 364.11 | 399.78 | 461.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 196.31 | 133.52 | 167.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 99.39 | 92.60 | 88.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 27.89 | 17.40 | 22.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.53 | 0.99 | 0.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 49.56 | 10.86 | 41.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 51.36 | 51.36 | 51.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 801.83 | 757.40 | 777.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 48.36 | 47.93 | 38.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 108.28 | 89.18 | 81.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 156.64 | 137.11 | 119.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 81.03 | 25.33 | 34.70 | -21.87 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -21.79 | 22.60 | 11.29 | 22.66 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -57.70 | -47.77 | -46.08 | -5.66 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1.54 | 0.16 | -0.09 | -4.86 | 0.00 | 0.00 | 0.00 |