Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 14.12 | 5.15 | 2.39 | 39.24 | 51.89 | 25.26 | 18.69 | 11.16 | 70.56 | 40.84 | 5.20 | 16.84 |
| YOY Revenue Growth % | -75.46% | -88.8% | 89.8% | 747.43% | 267.55% | 390.95% | 682.79% | -71.57% | 35.98% | 61.66% | -72.16% | 50.9% |
| Other Income | 1.46 | 3.46 | 3.48 | 4.49 | 3.07 | 4.27 | 3.87 | 0.53 | 1.23 | 2.88 | 1.02 | 2.25 |
| Total Income | 15.58 | 8.61 | 5.87 | 43.73 | 54.96 | 29.54 | 22.56 | 11.69 | 71.79 | 43.73 | 6.22 | 19.09 |
| Total Expenses + | 13.06 | 8.43 | 6.35 | 35.68 | 37.13 | 22.37 | 17.18 | 18.15 | 75.50 | 42.84 | 13.75 | 27.04 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 3.56 | 3.16 | 2.84 | 2.88 | 3.88 | 3.15 | 3.05 | 3.06 | 3.48 | 3.46 | 3.22 | 3.75 |
| Other Expenses | 9.50 | 5.27 | 3.51 | 32.80 | 33.25 | 19.22 | 14.12 | 15.09 | 67.62 | 35.02 | 6.06 | 18.77 |
| Operating Profit | 1.06 | -3.28 | -3.96 | 3.56 | 14.76 | 2.90 | 1.52 | -6.99 | -4.94 | -2.00 | -8.54 | -10.20 |
| OPM % | 7.5% | -63.8% | -165.9% | 9.1% | 28.4% | 11.5% | 8.1% | -62.7% | -7% | -4.9% | -164.1% | -60.6% |
| Profit Before Tax + | -1.31 | -3.21 | -4.04 | 4.75 | 7.06 | 3.77 | 1.97 | -10.00 | -3.71 | 0.88 | -7.52 | -7.94 |
| Tax Expense | -0.28 | 0.02 | 0.30 | 0.19 | 3.00 | -0.26 | 0.30 | -2.04 | -0.16 | 0.14 | -1.78 | -1.98 |
| Tax % | - | - | - | 4% | 42.4% | -6.8% | 15.1% | - | - | 16.1% | - | - |
| Profit After Tax | -1.03 | -3.24 | -4.34 | 4.56 | 4.07 | 4.02 | 1.67 | -7.96 | -3.55 | 0.74 | -5.74 | -5.97 |
| EPS (Basic) | -1.61 | -5.08 | -6.78 | 6.22 | 6.24 | 5.89 | 2.79 | -12.34 | -5.94 | 1.27 | -8.98 | -9.27 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 125.68 | 98.67 | 65.95 | 154.88 | 143.10 | 267.52 | 429.44 |
| YOY Revenue Growth % | 27.37% | 49.61% | -57.42% | 8.23% | -46.51% | -37.7% | - |
| Other Income | 9.90 | 14.50 | 24.10 | 5.29 | 22.57 | 3.95 | 1.95 |
| Total Income | 135.58 | 113.17 | 90.05 | 160.17 | 165.67 | 271.47 | 431.38 |
| Total Expenses + | 143.56 | 87.59 | 59.19 | 121.68 | 127.54 | 248.32 | 306.64 |
| Employee Benefit Expense | 12.74 | 12.76 | 13.89 | 16.39 | 11.76 | 15.47 | 23.06 |
| Other Expenses | 116.06 | 74.83 | 45.30 | 105.29 | 115.78 | 232.85 | 283.58 |
| Operating Profit | -17.88 | 11.08 | 6.76 | 33.20 | 15.56 | 19.20 | 122.80 |
| OPM % | -14.2% | 11.2% | 10.3% | 21.4% | 10.9% | 7.2% | 28.6% |
| Profit Before Exceptional | -7.98 | 11.76 | 17.86 | 17.59 | 9.11 | -7.71 | 85.26 |
| Exceptional Items | 0.00 | -7.21 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -7.98 | 4.56 | 17.86 | 17.59 | 9.11 | -7.71 | 85.26 |
| Tax Expense | -2.16 | 3.51 | 4.87 | 5.40 | 2.67 | 1.06 | 30.78 |
| Tax % | - | 77.1% | 27.3% | 30.7% | 29.3% | - | 36.1% |
| Profit After Tax | -5.82 | 1.05 | 12.99 | 12.19 | 6.44 | -8.77 | 54.48 |
| EPS (Basic) | -9.60 | 0.60 | 20.43 | 19.16 | 10.13 | -13.77 | 86.05 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 109.06 | 72.99 | 79.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 73.75 | 59.41 | 65.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.18 | 2.14 | 2.11 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 203.18 | 221.65 | 210.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1.93 | 0.73 | 0.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 68.35 | 58.38 | 32.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 63.07 | 55.81 | 49.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 21.68 | 29.91 | 55.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 6.38 | 6.38 | 6.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 262.08 | 272.44 | 276.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1.02 | 0.93 | 0.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 41.77 | 14.20 | 6.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 42.79 | 15.13 | 7.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -9.55 | 1.07 | 12.64 | 79.42 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 21.37 | 10.08 | -67.73 | -23.55 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -5.43 | -5.28 | -5.55 | -6.23 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 7.26 | 6.32 | -58.14 | 50.55 | 0.00 | 0.00 | 0.00 |